| Revenue
|
13,969.00 |
14,419.00 |
13,304.00 |
11,807.00 |
10,645.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,969.00 |
14,419.00 |
13,304.00 |
11,807.00 |
10,645.00 |
| Cost of Revenue, Total
|
5,944.00 |
6,213.00 |
5,955.00 |
4,677.00 |
3,789.00 |
| Gross Profit
|
8,025.00 |
8,206.00 |
7,349.00 |
7,130.00 |
6,856.00 |
| Selling/General/Admin. Expenses, Total
|
2,711.00 |
2,877.00 |
2,730.00 |
2,355.00 |
2,026.00 |
| Research & Development
|
1,837.00 |
1,935.00 |
1,879.00 |
1,538.00 |
1,441.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
10,492.00 |
11,025.00 |
10,564.00 |
8,570.00 |
7,256.00 |
| Operating Income
|
3,477.00 |
3,394.00 |
2,740.00 |
3,237.00 |
3,389.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
0.00 |
| Other, Net
|
-53.00 |
- |
- |
- |
17.00 |
| Income Before Tax
|
3,611.00 |
3,546.00 |
2,805.00 |
3,490.00 |
3,545.00 |
| Income After Tax
|
3,324.00 |
2,907.00 |
2,158.00 |
2,833.00 |
2,890.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,324.00 |
2,907.00 |
2,158.00 |
2,833.00 |
2,890.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,346.00 |
2,886.00 |
2,176.00 |
2,785.00 |
2,890.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,324.00 |
2,907.00 |
2,158.00 |
2,833.00 |
2,890.00 |
| Income Available to Common Incl. Extra Items
|
3,346.00 |
2,886.00 |
2,176.00 |
2,785.00 |
2,890.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.43 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
336.66 |
334.98 |
333.31 |
330.79 |
330.14 |
| Diluted EPS Excluding Extraordinary Items
|
9.87 |
8.68 |
6.47 |
8.56 |
8.75 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
10.00 |
9.40 |
6.47 |
8.56 |
8.75 |