| Revenue
|
4.87 |
14.47 |
22.25 |
14.85 |
3.86 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4.87 |
14.47 |
22.25 |
14.85 |
3.86 |
| Cost of Revenue, Total
|
3.90 |
9.11 |
12.01 |
8.89 |
3.05 |
| Gross Profit
|
0.97 |
5.37 |
10.24 |
5.97 |
0.81 |
| Selling/General/Admin. Expenses, Total
|
2.49 |
1.65 |
1.77 |
1.75 |
1.80 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
6.39 |
10.76 |
13.78 |
10.64 |
4.86 |
| Operating Income
|
-1.52 |
3.71 |
8.47 |
4.22 |
-1.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.01 |
- |
- |
- |
- |
| Income Before Tax
|
-1.68 |
3.54 |
8.28 |
4.05 |
-1.17 |
| Income After Tax
|
2.96 |
2.19 |
5.13 |
2.51 |
-0.72 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2.96 |
2.19 |
5.13 |
2.51 |
-0.72 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2.96 |
2.19 |
5.13 |
2.51 |
-0.72 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2.96 |
2.19 |
5.13 |
2.51 |
-0.72 |
| Income Available to Common Incl. Extra Items
|
2.96 |
2.19 |
5.13 |
2.51 |
-0.72 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
26.82 |
26.57 |
26.18 |
25.85 |
23.78 |
| Diluted EPS Excluding Extraordinary Items
|
0.11 |
0.08 |
0.20 |
0.10 |
-0.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.11 |
0.08 |
0.20 |
0.10 |
-0.03 |