| Revenue
|
232.96 |
179.41 |
157.83 |
171.54 |
209.89 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
232.96 |
179.41 |
157.83 |
171.54 |
209.89 |
| Cost of Revenue, Total
|
144.50 |
115.17 |
103.98 |
109.86 |
135.69 |
| Gross Profit
|
88.47 |
64.24 |
53.85 |
61.69 |
74.20 |
| Selling/General/Admin. Expenses, Total
|
69.33 |
57.38 |
54.99 |
55.30 |
59.38 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.10 |
0.30 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
213.82 |
172.55 |
159.07 |
165.46 |
195.07 |
| Operating Income
|
19.14 |
6.86 |
-1.24 |
6.08 |
14.81 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
19.18 |
6.90 |
-1.25 |
6.14 |
14.90 |
| Income After Tax
|
12.11 |
4.29 |
-0.77 |
3.83 |
8.96 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
12.11 |
4.29 |
-0.77 |
3.83 |
8.96 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
12.11 |
4.29 |
-0.77 |
3.83 |
8.96 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
12.11 |
4.29 |
-0.77 |
3.83 |
8.96 |
| Income Available to Common Incl. Extra Items
|
12.11 |
4.29 |
-0.77 |
3.83 |
8.96 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
42.06 |
43.06 |
42.25 |
42.82 |
42.45 |
| Diluted EPS Excluding Extraordinary Items
|
0.29 |
0.10 |
-0.02 |
0.09 |
0.21 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.29 |
0.10 |
-0.02 |
0.09 |
0.21 |