| Revenue
|
12,580.00 |
13,477.00 |
13,457.00 |
13,501.00 |
12,906.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
12,580.00 |
13,477.00 |
13,457.00 |
13,501.00 |
12,906.00 |
| Cost of Revenue, Total
|
5,514.00 |
5,660.00 |
4,942.00 |
4,947.00 |
4,641.00 |
| Gross Profit
|
7,066.00 |
7,817.00 |
8,515.00 |
8,554.00 |
8,265.00 |
| Selling/General/Admin. Expenses, Total
|
1,947.00 |
1,958.00 |
1,995.00 |
2,131.00 |
1,973.00 |
| Research & Development
|
2,527.00 |
2,629.00 |
2,605.00 |
2,513.00 |
2,401.00 |
| Depreciation/Amortization
|
73.00 |
75.00 |
74.00 |
78.00 |
81.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
17.00 |
-128.00 |
19.00 |
50.00 |
59.00 |
| Other Operating Expenses, Total
|
- |
0.00 |
- |
- |
- |
| Total Operating Expense
|
10,078.00 |
10,194.00 |
9,635.00 |
9,719.00 |
9,155.00 |
| Operating Income
|
2,502.00 |
3,283.00 |
3,822.00 |
3,782.00 |
3,751.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
-8.00 |
18.00 |
51.00 |
26.00 |
| Income Before Tax
|
2,443.00 |
3,204.00 |
3,921.00 |
3,934.00 |
3,814.00 |
| Income After Tax
|
2,045.00 |
2,468.00 |
2,972.00 |
2,827.00 |
2,738.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,045.00 |
2,468.00 |
2,972.00 |
2,827.00 |
2,738.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,045.00 |
2,468.00 |
2,972.00 |
2,827.00 |
2,738.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,045.00 |
2,468.00 |
2,972.00 |
2,827.00 |
2,738.00 |
| Income Available to Common Incl. Extra Items
|
2,045.00 |
2,468.00 |
2,972.00 |
2,827.00 |
2,738.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-13.00 |
-14.20 |
- |
- |
- |
| Diluted Weighted Average Shares
|
5,080.00 |
5,096.00 |
5,153.00 |
5,199.00 |
5,192.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.40 |
0.48 |
0.58 |
0.54 |
0.53 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.45 |
0.23 |
0.23 |
0.21 |
0.21 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.40 |
0.46 |
0.58 |
0.55 |
0.54 |