| Revenue
|
355.62 |
465.52 |
357.64 |
729.47 |
366.48 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
355.62 |
465.52 |
357.64 |
729.47 |
366.48 |
| Cost of Revenue, Total
|
273.12 |
356.01 |
276.49 |
560.54 |
283.66 |
| Gross Profit
|
82.50 |
109.52 |
81.15 |
168.93 |
82.83 |
| Selling/General/Admin. Expenses, Total
|
52.97 |
67.34 |
54.22 |
107.06 |
54.50 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
4.80 |
2.52 |
-1.89 |
2.44 |
-9.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
330.89 |
425.86 |
328.83 |
670.04 |
329.15 |
| Operating Income
|
24.73 |
39.66 |
28.81 |
59.42 |
37.34 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
21.30 |
34.30 |
24.90 |
50.52 |
32.80 |
| Income After Tax
|
13.41 |
23.94 |
17.80 |
33.22 |
21.63 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
13.41 |
23.94 |
17.80 |
33.22 |
21.63 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
13.29 |
20.69 |
12.48 |
33.22 |
21.63 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
13.41 |
23.94 |
17.80 |
33.22 |
21.63 |
| Income Available to Common Incl. Extra Items
|
13.29 |
20.69 |
12.48 |
33.22 |
21.63 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
45.27 |
44.36 |
45.41 |
44.31 |
44.91 |
| Diluted EPS Excluding Extraordinary Items
|
0.30 |
0.54 |
0.39 |
0.75 |
0.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.36 |
0.58 |
0.36 |
0.79 |
0.35 |