| Revenue
|
1,299.00 |
1,194.00 |
1,308.00 |
1,277.00 |
1,203.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,299.00 |
1,194.00 |
1,308.00 |
1,277.00 |
1,203.00 |
| Cost of Revenue, Total
|
963.00 |
882.00 |
933.00 |
905.00 |
875.00 |
| Gross Profit
|
336.00 |
312.00 |
375.00 |
372.00 |
328.00 |
| Selling/General/Admin. Expenses, Total
|
50.00 |
52.00 |
51.00 |
54.00 |
47.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
68.00 |
68.00 |
66.00 |
63.00 |
61.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
159.00 |
148.00 |
145.00 |
125.00 |
131.00 |
| Total Operating Expense
|
1,240.00 |
1,150.00 |
1,195.00 |
1,147.00 |
1,114.00 |
| Operating Income
|
59.00 |
44.00 |
113.00 |
130.00 |
89.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.00 |
-2.00 |
2.00 |
-2.00 |
3.00 |
| Income Before Tax
|
23.00 |
1.00 |
73.00 |
86.00 |
49.00 |
| Income After Tax
|
14.00 |
1.00 |
45.00 |
52.00 |
30.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
14.00 |
1.00 |
45.00 |
52.00 |
30.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
14.00 |
1.00 |
45.00 |
52.00 |
30.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
14.00 |
1.00 |
45.00 |
52.00 |
30.00 |
| Income Available to Common Incl. Extra Items
|
14.00 |
1.00 |
45.00 |
52.00 |
30.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
1.00 |
0.00 |
2.00 |
3.00 |
2.00 |
| Diluted Weighted Average Shares
|
308.86 |
284.52 |
344.79 |
343.79 |
342.82 |
| Diluted EPS Excluding Extraordinary Items
|
0.05 |
0.00 |
0.14 |
0.16 |
0.09 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.05 |
0.00 |
0.14 |
0.16 |
0.09 |