| Revenue
|
163.81 |
215.62 |
177.51 |
166.71 |
153.76 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
163.81 |
215.62 |
177.51 |
166.71 |
153.76 |
| Cost of Revenue, Total
|
140.94 |
178.94 |
146.93 |
138.95 |
131.67 |
| Gross Profit
|
22.88 |
36.68 |
30.57 |
27.75 |
22.09 |
| Selling/General/Admin. Expenses, Total
|
19.55 |
22.25 |
16.70 |
20.09 |
18.06 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
160.49 |
201.19 |
163.64 |
159.04 |
149.73 |
| Operating Income
|
3.32 |
14.43 |
13.87 |
7.67 |
4.03 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.36 |
-0.29 |
-0.53 |
-0.37 |
-0.41 |
| Income Before Tax
|
1.79 |
13.03 |
12.09 |
5.94 |
2.26 |
| Income After Tax
|
0.34 |
8.30 |
7.53 |
3.89 |
1.44 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.34 |
8.30 |
7.53 |
3.89 |
1.44 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
0.34 |
8.30 |
7.53 |
3.89 |
1.44 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.34 |
8.30 |
7.53 |
3.89 |
1.44 |
| Income Available to Common Incl. Extra Items
|
0.34 |
8.30 |
7.53 |
3.89 |
1.44 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
11.02 |
10.94 |
10.96 |
10.91 |
10.86 |
| Diluted EPS Excluding Extraordinary Items
|
0.03 |
0.76 |
0.69 |
0.36 |
0.13 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.03 |
0.76 |
0.69 |
0.36 |
0.13 |