| Revenue
|
301.99 |
357.18 |
303.86 |
352.04 |
164.58 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
301.99 |
357.18 |
303.86 |
352.04 |
164.58 |
| Cost of Revenue, Total
|
259.11 |
298.74 |
257.52 |
287.96 |
133.55 |
| Gross Profit
|
42.87 |
58.44 |
46.34 |
64.07 |
31.04 |
| Selling/General/Admin. Expenses, Total
|
15.57 |
16.55 |
16.34 |
14.81 |
9.37 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
30.12 |
33.44 |
31.23 |
28.21 |
16.04 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
- |
4.60 |
4.64 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
304.80 |
348.72 |
305.10 |
335.58 |
163.60 |
| Operating Income
|
-2.81 |
8.46 |
-1.24 |
16.45 |
0.99 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.34 |
0.24 |
0.27 |
0.18 |
0.12 |
| Income Before Tax
|
-15.64 |
-4.59 |
-14.01 |
1.16 |
-6.69 |
| Income After Tax
|
-15.66 |
-28.54 |
-3.73 |
0.79 |
-7.60 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-15.66 |
-28.54 |
-3.73 |
0.79 |
-7.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-15.66 |
-28.54 |
-3.73 |
0.79 |
-7.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-15.66 |
-28.54 |
-3.73 |
0.77 |
-7.60 |
| Income Available to Common Incl. Extra Items
|
-15.66 |
-28.54 |
-3.73 |
0.77 |
-7.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
| Diluted Weighted Average Shares
|
34.71 |
34.77 |
34.70 |
35.67 |
27.19 |
| Diluted EPS Excluding Extraordinary Items
|
-0.45 |
-0.82 |
-0.11 |
0.02 |
-0.28 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.45 |
-0.82 |
-0.11 |
0.11 |
-0.17 |