| Revenue
|
337.40 |
314.00 |
335.50 |
345.20 |
365.40 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
337.40 |
314.00 |
335.50 |
345.20 |
365.40 |
| Cost of Revenue, Total
|
263.60 |
280.10 |
256.60 |
284.50 |
298.10 |
| Gross Profit
|
73.80 |
33.90 |
78.90 |
60.70 |
67.30 |
| Selling/General/Admin. Expenses, Total
|
16.10 |
13.90 |
16.00 |
14.40 |
17.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
7.00 |
6.90 |
6.70 |
6.60 |
6.30 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
4.40 |
0.00 |
0.10 |
- |
| Total Operating Expense
|
287.40 |
290.10 |
279.30 |
305.60 |
319.20 |
| Operating Income
|
50.00 |
23.90 |
56.20 |
39.60 |
46.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.80 |
0.40 |
0.30 |
0.10 |
| Income Before Tax
|
41.70 |
15.20 |
47.40 |
34.20 |
42.80 |
| Income After Tax
|
33.50 |
9.10 |
29.20 |
21.00 |
26.50 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
33.50 |
9.10 |
29.20 |
21.00 |
26.50 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
33.50 |
9.10 |
29.20 |
21.00 |
26.50 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
33.50 |
9.10 |
29.20 |
21.00 |
26.50 |
| Income Available to Common Incl. Extra Items
|
33.50 |
9.10 |
29.20 |
21.00 |
26.50 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
19.37 |
19.46 |
19.29 |
19.20 |
19.16 |
| Diluted EPS Excluding Extraordinary Items
|
1.73 |
0.47 |
1.51 |
1.09 |
1.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.30 |
0.25 |
0.25 |
0.25 |
0.25 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.73 |
0.47 |
1.51 |
1.09 |
1.38 |