| Revenue
|
14.36 |
11.39 |
10.31 |
10.14 |
8.34 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
14.36 |
11.39 |
10.31 |
10.14 |
8.34 |
| Cost of Revenue, Total
|
11.01 |
8.90 |
7.98 |
7.80 |
6.28 |
| Gross Profit
|
3.34 |
2.48 |
2.33 |
2.34 |
2.06 |
| Selling/General/Admin. Expenses, Total
|
0.78 |
1.07 |
1.15 |
0.92 |
0.73 |
| Research & Development
|
0.76 |
0.61 |
0.61 |
0.57 |
0.51 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
12.55 |
10.58 |
9.75 |
9.29 |
7.52 |
| Operating Income
|
1.81 |
0.81 |
0.57 |
0.85 |
0.82 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.98 |
-1.62 |
-0.17 |
2.69 |
5.51 |
| Income Before Tax
|
2.90 |
-0.67 |
0.50 |
3.81 |
6.03 |
| Income After Tax
|
2.38 |
-0.83 |
0.38 |
3.62 |
5.94 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2.38 |
-0.83 |
0.38 |
3.62 |
5.94 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2.38 |
-0.83 |
0.38 |
3.62 |
5.94 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2.38 |
-0.83 |
0.38 |
3.62 |
5.94 |
| Income Available to Common Incl. Extra Items
|
2.38 |
-0.83 |
0.38 |
3.62 |
5.94 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
28.84 |
27.45 |
28.62 |
28.58 |
29.03 |
| Diluted EPS Excluding Extraordinary Items
|
0.08 |
-0.03 |
0.01 |
0.13 |
0.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.08 |
-0.03 |
0.01 |
0.13 |
0.20 |