| Revenue
|
1,158.71 |
928.45 |
2,153.75 |
1,998.76 |
1,161.67 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,158.71 |
928.45 |
2,153.75 |
1,998.76 |
1,161.67 |
| Cost of Revenue, Total
|
564.19 |
455.08 |
993.39 |
1,042.69 |
605.43 |
| Gross Profit
|
594.52 |
473.37 |
1,160.36 |
956.07 |
556.24 |
| Selling/General/Admin. Expenses, Total
|
412.47 |
395.38 |
614.61 |
511.69 |
399.49 |
| Research & Development
|
47.54 |
46.62 |
46.57 |
44.16 |
45.10 |
| Depreciation/Amortization
|
3.08 |
2.63 |
1.69 |
2.65 |
2.38 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,027.28 |
899.71 |
1,656.25 |
1,601.19 |
1,052.40 |
| Operating Income
|
131.43 |
28.74 |
497.51 |
397.57 |
109.27 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.79 |
0.69 |
-8.33 |
4.54 |
0.47 |
| Income Before Tax
|
111.36 |
10.17 |
468.85 |
385.67 |
94.89 |
| Income After Tax
|
96.22 |
7.83 |
370.58 |
300.80 |
80.53 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
96.22 |
7.83 |
370.58 |
300.80 |
80.53 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
96.22 |
7.83 |
370.58 |
300.80 |
80.53 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
95.17 |
7.73 |
366.24 |
297.77 |
79.34 |
| Income Available to Common Incl. Extra Items
|
95.17 |
7.73 |
366.24 |
297.77 |
79.34 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
-0.01 |
0.04 |
0.03 |
0.00 |
| Diluted Weighted Average Shares
|
345.55 |
343.67 |
343.49 |
346.79 |
350.90 |
| Diluted EPS Excluding Extraordinary Items
|
0.28 |
0.02 |
1.07 |
0.86 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.31 |
0.31 |
0.23 |
0.23 |
0.23 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.28 |
0.03 |
1.07 |
0.86 |
0.25 |