| Revenue
|
995.61 |
2,255.91 |
2,077.82 |
2,087.16 |
928.45 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
995.61 |
2,255.91 |
2,077.82 |
2,087.16 |
928.45 |
| Cost of Revenue, Total
|
455.56 |
1,029.97 |
962.45 |
1,019.27 |
455.08 |
| Gross Profit
|
540.05 |
1,225.93 |
1,115.37 |
1,067.89 |
473.37 |
| Selling/General/Admin. Expenses, Total
|
402.44 |
662.73 |
572.85 |
807.85 |
381.38 |
| Research & Development
|
47.97 |
48.84 |
52.07 |
94.16 |
46.62 |
| Depreciation/Amortization
|
2.80 |
3.08 |
3.08 |
5.72 |
2.63 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
21.00 |
137.80 |
- |
- |
14.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
929.77 |
1,882.43 |
1,590.45 |
1,926.99 |
899.71 |
| Operating Income
|
65.83 |
373.48 |
487.37 |
160.17 |
28.74 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.86 |
-1.18 |
-0.58 |
-0.10 |
0.69 |
| Income Before Tax
|
44.16 |
350.35 |
466.85 |
121.53 |
10.17 |
| Income After Tax
|
38.51 |
300.16 |
365.94 |
104.05 |
7.83 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
38.51 |
300.16 |
365.94 |
104.05 |
7.83 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
38.51 |
300.16 |
365.94 |
104.05 |
7.83 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
38.11 |
296.95 |
362.64 |
102.83 |
7.73 |
| Income Available to Common Incl. Extra Items
|
38.11 |
296.95 |
362.64 |
102.83 |
7.73 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.01 |
0.03 |
0.04 |
-0.01 |
-0.01 |
| Diluted Weighted Average Shares
|
348.80 |
350.19 |
347.12 |
343.66 |
343.66 |
| Diluted EPS Excluding Extraordinary Items
|
0.11 |
0.85 |
1.04 |
0.30 |
0.02 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.36 |
0.31 |
0.31 |
0.62 |
0.31 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.18 |
1.19 |
1.05 |
0.32 |
0.07 |