| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
- |
- |
- |
- |
- |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
- |
- |
- |
- |
- |
| Operating Income
|
- |
- |
- |
- |
- |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1.62 |
2.46 |
3.06 |
2.79 |
1.65 |
| Income After Tax
|
1.26 |
2.07 |
2.50 |
2.19 |
1.23 |
| Minority Interest
|
0.07 |
-0.65 |
-0.79 |
-0.42 |
0.35 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1.33 |
1.42 |
1.71 |
1.77 |
1.58 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1.33 |
1.42 |
1.71 |
1.77 |
1.58 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1.33 |
1.42 |
1.71 |
1.77 |
1.58 |
| Income Available to Common Incl. Extra Items
|
1.33 |
1.42 |
1.71 |
1.77 |
1.58 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
7.05 |
7.07 |
7.05 |
7.08 |
6.88 |
| Diluted EPS Excluding Extraordinary Items
|
0.19 |
0.20 |
0.24 |
0.25 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.19 |
0.20 |
0.24 |
0.25 |
0.23 |