| Revenue
|
18,059.00 |
17,407.00 |
20,885.00 |
17,372.00 |
17,367.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
18,059.00 |
17,407.00 |
20,885.00 |
17,372.00 |
17,367.00 |
| Cost of Revenue, Total
|
4,163.00 |
3,952.00 |
5,638.00 |
3,777.00 |
3,708.00 |
| Gross Profit
|
13,896.00 |
13,455.00 |
15,247.00 |
13,595.00 |
13,659.00 |
| Selling/General/Admin. Expenses, Total
|
4,917.00 |
4,564.00 |
4,882.00 |
4,063.00 |
5,095.00 |
| Research & Development
|
2,594.00 |
2,517.00 |
2,371.00 |
2,329.00 |
2,393.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6,193.00 |
- |
- |
- |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
17,867.00 |
11,033.00 |
12,891.00 |
10,169.00 |
11,196.00 |
| Operating Income
|
192.00 |
6,374.00 |
7,994.00 |
7,203.00 |
6,171.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-25.00 |
-20.00 |
50.00 |
-4.00 |
0.00 |
| Income Before Tax
|
359.00 |
6,363.00 |
8,239.00 |
7,306.00 |
6,319.00 |
| Income After Tax
|
-492.00 |
5,108.00 |
6,624.00 |
5,738.00 |
5,874.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-492.00 |
5,108.00 |
6,624.00 |
5,738.00 |
5,874.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-492.00 |
5,108.00 |
6,624.00 |
5,738.00 |
5,874.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-492.00 |
5,108.00 |
6,624.00 |
5,738.00 |
5,874.00 |
| Income Available to Common Incl. Extra Items
|
-492.00 |
5,108.00 |
6,624.00 |
5,738.00 |
5,874.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
8,388.00 |
8,498.00 |
8,465.00 |
8,490.00 |
8,521.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.06 |
0.60 |
0.78 |
0.68 |
0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.20 |
0.20 |
0.20 |
0.16 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.42 |
0.60 |
0.78 |
0.68 |
0.69 |