| Revenue
|
2,078.00 |
1,834.00 |
1,963.00 |
2,172.00 |
2,009.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,078.00 |
1,834.00 |
1,963.00 |
2,172.00 |
2,009.00 |
| Cost of Revenue, Total
|
1,712.00 |
1,617.00 |
1,744.00 |
1,938.00 |
1,799.00 |
| Gross Profit
|
366.00 |
217.00 |
219.00 |
234.00 |
210.00 |
| Selling/General/Admin. Expenses, Total
|
123.00 |
119.00 |
139.00 |
156.00 |
174.00 |
| Research & Development
|
214.00 |
224.00 |
235.00 |
231.00 |
222.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
83.00 |
-5.00 |
-4.00 |
4.00 |
5.00 |
| Other Operating Expenses, Total
|
0.00 |
-23.00 |
-3.00 |
33.00 |
12.00 |
| Total Operating Expense
|
2,132.00 |
1,991.00 |
2,103.00 |
2,363.00 |
2,214.00 |
| Operating Income
|
-54.00 |
-157.00 |
-140.00 |
-191.00 |
-205.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1.00 |
1.00 |
-4.00 |
1.00 |
-1.00 |
| Income Before Tax
|
-235.00 |
-210.00 |
-196.00 |
-243.00 |
-200.00 |
| Income After Tax
|
-226.00 |
-223.00 |
-210.00 |
-205.00 |
-209.00 |
| Minority Interest
|
-2.00 |
0.00 |
-1.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
-58.00 |
-52.00 |
-32.00 |
-115.00 |
-73.00 |
| Net Income Before Extra. Items
|
-286.00 |
-275.00 |
-243.00 |
-320.00 |
-282.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-286.00 |
-275.00 |
-243.00 |
-320.00 |
-282.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-286.00 |
-275.00 |
-243.00 |
-320.00 |
-282.00 |
| Income Available to Common Incl. Extra Items
|
-286.00 |
-275.00 |
-243.00 |
-320.00 |
-282.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,016.00 |
1,013.70 |
1,013.10 |
987.30 |
982.80 |
| Diluted EPS Excluding Extraordinary Items
|
-0.28 |
-0.27 |
-0.24 |
-0.32 |
-0.29 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.23 |
-0.27 |
-0.24 |
-0.32 |
-0.28 |