Financial Statements for NetEase, Inc (ADR)

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

NetEase, Inc (ADR) financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of CNY (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	2,152.59	2,270.87	2,001.96	1,962.49	1,965.63
Other Revenue, Total	-	-	-	-	-
Total Revenue	2,152.59	2,270.87	2,001.96	1,962.49	1,965.63
Cost of Revenue, Total	606.51	662.60	640.05	641.01	634.41
Gross Profit	1,546.08	1,608.27	1,361.91	1,321.48	1,331.22
Selling/General/Admin. Expenses, Total	269.25	391.04	335.80	265.31	200.78
Research & Development	186.38	189.34	201.66	172.35	154.96
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	-	-
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	1,062.14	1,242.98	1,177.51	1,078.67	990.15
Operating Income	1,090.45	1,027.89	824.46	883.82	975.48
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	0.67	52.14	5.09	41.19	1.30
Income Before Tax	1,211.79	1,197.30	978.01	1,008.10	1,094.79
Income After Tax	1,068.92	1,013.07	783.22	858.56	931.73
Minority Interest	-5.43	-4.53	28.72	16.74	9.95
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	1,063.49	1,008.53	811.93	875.30	941.68
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	1,063.49	1,008.53	811.93	875.30	941.68
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	1,063.49	1,008.53	811.93	875.30	941.68
Income Available to Common Incl. Extra Items	1,063.49	1,008.53	811.93	875.30	941.68
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	-	-	-
Diluted Weighted Average Shares	3,246.87	3,278.89	3,292.46	3,292.52	3,284.43
Diluted EPS Excluding Extraordinary Items	0.33	0.31	0.25	0.27	0.29
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.25	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.33	0.31	0.25	0.27	0.29

In Millions of CNY (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	8,200.96	7,290.65	5,507.67	3,756.95
Other Revenue, Total	-	-	-	-
Total Revenue	8,200.96	7,290.65	5,507.67	3,756.95
Cost of Revenue, Total	2,578.07	2,372.29	1,798.84	972.37
Gross Profit	5,622.89	4,918.36	3,708.83	2,784.57
Selling/General/Admin. Expenses, Total	1,192.93	1,129.43	846.60	516.87
Research & Development	718.32	465.49	317.93	244.27
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-	-	-	-
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	4,489.31	3,967.21	2,963.37	1,733.51
Operating Income	3,711.64	3,323.44	2,544.30	2,023.43
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	99.72	99.16	-19.63	-10.93
Income Before Tax	4,278.21	3,615.73	2,576.47	2,150.64
Income After Tax	3,586.57	3,222.97	2,232.03	1,836.78
Minority Interest	50.88	11.29	3.75	13.66
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	3,637.45	3,234.26	2,235.77	1,850.44
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	3,637.45	3,234.26	2,235.77	1,850.44
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	3,637.45	3,234.26	2,235.77	1,850.44
Income Available to Common Incl. Extra Items	3,637.45	3,234.26	2,235.77	1,850.44
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	3,288.33	3,276.70	3,261.89	3,248.98
Diluted EPS Excluding Extraordinary Items	1.11	0.99	0.69	0.57
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.25	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	1.11	1.00	0.69	0.57

In Millions of CNY (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	1,805.02	1,590.77	1,184.55	1,075.73	2,012.45
Short Term Investments	14,494.46	14,172.20	13,751.34	13,276.88	11,886.22
Cash and Short Term Investments	16,299.47	15,762.97	14,935.88	14,352.62	13,898.67
Accounts Receivable - Trade, Net	197.26	269.49	305.51	274.17	201.02
Receivables - Other	-	-	-	-	-
Total Receivables, Net	197.26	269.49	305.51	274.17	201.02
Total Inventory	-	-	-	-	-
Prepaid Expenses	1,229.32	1,121.78	1,145.44	856.35	815.11
Other Current Assets, Total	2,147.43	714.43	606.19	665.88	367.50
Total Current Assets	19,873.48	17,868.67	16,993.02	16,149.02	15,282.30
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	-	-	-	-	-
Intangibles, Net	11.46	11.53	11.59	26.61	43.68
Long Term Investments	112.00	490.00	540.00	478.00	428.00
Other Long Term Assets, Total	90.99	92.73	90.13	74.56	71.78
Total Assets	20,904.73	19,277.96	18,441.41	17,519.73	16,640.65
Accounts Payable	121.92	157.76	124.22	104.06	142.55
Accrued Expenses	1,170.27	1,054.32	871.70	822.32	821.75
Notes Payable/Short Term Debt	1,003.02	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-	-
Other Current liabilities, Total	1,859.95	2,364.42	1,541.99	1,507.09	1,497.96
Total Current Liabilities	4,155.17	3,576.50	2,537.91	2,433.47	2,462.27
Long Term Debt	-	-	-	-	-
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00	0.00
Total Debt	1,003.02	0.00	0.00	0.00	0.00
Deferred Income Tax	-	-	-	-	-
Minority Interest	-73.69	-79.12	-83.65	-54.93	-38.19
Other Liabilities, Total	66.11	99.97	92.41	74.51	52.08
Total Liabilities	4,147.60	3,597.35	2,546.68	2,453.05	2,476.16
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	-	-	-	-	-
Additional Paid-In Capital	-	-	-	-	-
Retained Earnings (Accumulated Deficit)	-	-	-	-	-
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	16,757.14	15,680.60	15,894.74	15,066.67	14,164.49
Total Equity	16,757.14	15,680.60	15,894.74	15,066.67	14,164.49
Total Liabilities & Shareholders' Equity	20,904.73	19,277.96	18,441.41	17,519.73	16,640.65
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	3,246.04	3,246.04	3,273.94	3,273.94	3,273.94

In Millions of CNY (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	1,590.77	2,214.62	1,285.14	1,041.29
Short Term Investments	14,172.20	10,698.38	8,193.97	5,975.38
Cash and Short Term Investments	15,762.97	12,913.00	9,479.11	7,016.67
Accounts Receivable - Trade, Net	269.49	230.05	256.33	187.34
Receivables - Other	-	-	-	-
Total Receivables, Net	462.06	342.13	310.38	231.34
Total Inventory	-	-	-	-
Prepaid Expenses	364.03	337.59	272.35	221.95
Other Current Assets, Total	1,279.62	881.46	565.05	502.61
Total Current Assets	17,868.67	14,474.19	10,626.90	7,972.56
Property/Plant/Equipment, Total - Gross	1,563.73	1,418.62	1,118.13	942.93
Accumulated Depreciation, Total	-748.71	-570.15	-362.35	-385.18
Goodwill, Net	-	-	-	-
Intangibles, Net	11.53	60.75	156.68	225.15
Long Term Investments	524.32	33.48	34.68	33.58
Other Long Term Assets, Total	58.41	28.04	12.63	14.42
Total Assets	19,277.96	15,444.93	11,586.66	8,803.47
Accounts Payable	157.76	134.22	130.56	238.43
Accrued Expenses	548.46	389.87	492.08	277.69
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	2,870.28	1,758.49	1,205.59	861.80
Total Current Liabilities	3,576.50	2,282.58	1,828.23	1,377.93
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00
Deferred Income Tax	-	-	1.46	-
Minority Interest	-79.12	-28.24	-17.17	-13.43
Other Liabilities, Total	99.97	63.89	33.34	0.20
Total Liabilities	3,597.35	2,318.23	1,845.85	1,364.69
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	2.70	2.69	2.67	2.66
Additional Paid-In Capital	1,156.68	1,002.34	850.72	784.49
Retained Earnings (Accumulated Deficit)	14,309.61	11,649.09	8,565.45	6,425.84
Treasury Stock - Common	-422.49	0.00	-	-
Other Equity, Total	634.11	472.59	321.97	225.78
Total Equity	15,680.60	13,126.70	9,740.81	7,438.78
Total Liabilities & Shareholders' Equity	19,277.96	15,444.93	11,586.66	8,803.47
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	3,246.04	3,273.94	3,252.36	3,238.03

In Millions of CNY (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	1,068.92	3,586.57	2,573.51	1,790.29	931.73
Depreciation/Depletion	38.29	233.51	195.86	143.55	71.68
Amortization	-	-	-	-	-
Deferred Taxes	261.55	-31.57	-24.90	-32.79	-16.17
Non-Cash Items	63.12	221.31	194.52	156.04	53.50
Changes in Working Capital	116.02	214.46	-51.12	160.69	296.13
Cash from Operating Activities	1,547.89	4,224.29	2,887.87	2,217.77	1,336.87
Capital Expenditures	-35.58	-178.69	-137.62	-72.19	-23.28
Other Investing Cash Flow Items, Total	-1,370.37	-4,275.35	-3,800.82	-3,302.76	-1,537.05
Cash from Investing Activities	-1,405.94	-4,454.04	-3,938.44	-3,374.95	-1,560.33
Financing Cash Flow Items	-	0.00	0.00	0.00	0.00
Total Cash Dividends Paid	-815.41	-	-	-	-
Issuance (Retirement) of Stock, Net	-106.81	-390.23	24.71	24.71	21.03
Issuance (Retirement) of Debt, Net	1,005.68	-	-	-	-
Cash from Financing Activities	83.46	-390.23	24.71	24.71	21.03
Foreign Exchange Effects	-11.16	-3.87	-4.21	-6.41	0.27
Net Change in Cash	214.25	-623.85	-1,030.07	-1,138.88	-202.17
Cash Interest Paid, Supplemental	-	-	-	-	-
Cash Taxes Paid, Supplemental	192.13	648.61	488.46	339.70	145.62

In Millions of CNY (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	3,586.57	3,222.97	2,232.03	1,836.78
Depreciation/Depletion	233.51	293.24	232.17	143.58
Amortization	-	-	-	-
Deferred Taxes	-31.57	-42.44	8.62	-43.06
Non-Cash Items	221.31	237.57	195.49	43.78
Changes in Working Capital	214.46	361.61	186.65	113.41
Cash from Operating Activities	4,224.29	4,072.95	2,854.95	2,094.49
Capital Expenditures	-178.69	-450.46	-297.98	-612.55
Other Investing Cash Flow Items, Total	-4,275.35	-2,757.77	-2,323.18	-1,295.04
Cash from Investing Activities	-4,454.04	-3,208.23	-2,621.16	-1,907.58
Financing Cash Flow Items	0.00	0.23	0.02	0.02
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	-390.23	73.34	24.12	40.51
Issuance (Retirement) of Debt, Net	0.00	-0.02	0.00	0.00
Cash from Financing Activities	-390.23	73.54	24.14	40.53
Foreign Exchange Effects	-3.87	-8.78	-14.08	20.44
Net Change in Cash	-623.85	929.48	243.85	247.88
Cash Interest Paid, Supplemental	-	-	-	-
Cash Taxes Paid, Supplemental	648.61	371.24	252.04	294.27