| Revenue
|
1,302.01 |
1,190.64 |
1,706.31 |
1,326.76 |
1,037.25 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,302.01 |
1,190.64 |
1,706.31 |
1,326.76 |
1,037.25 |
| Cost of Revenue, Total
|
292.35 |
250.89 |
309.81 |
322.62 |
293.96 |
| Gross Profit
|
1,009.66 |
939.75 |
1,396.50 |
1,004.14 |
743.29 |
| Selling/General/Admin. Expenses, Total
|
680.75 |
547.81 |
624.90 |
530.12 |
485.92 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
19.08 |
17.63 |
16.01 |
15.66 |
15.84 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
992.17 |
816.33 |
950.72 |
868.40 |
795.72 |
| Operating Income
|
309.84 |
374.31 |
755.59 |
458.36 |
241.53 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
290.44 |
356.02 |
731.17 |
445.68 |
229.00 |
| Income After Tax
|
244.29 |
289.59 |
599.97 |
352.65 |
181.82 |
| Minority Interest
|
-0.02 |
-0.93 |
-3.39 |
-0.31 |
0.15 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
244.27 |
288.66 |
596.59 |
352.35 |
181.97 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
244.27 |
288.66 |
596.59 |
352.35 |
181.97 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
244.27 |
288.66 |
596.59 |
352.35 |
181.97 |
| Income Available to Common Incl. Extra Items
|
244.27 |
288.66 |
596.59 |
352.35 |
181.97 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
51.35 |
51.55 |
51.19 |
51.23 |
51.35 |
| Diluted EPS Excluding Extraordinary Items
|
4.76 |
5.60 |
11.66 |
6.88 |
3.54 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
4.76 |
5.60 |
11.66 |
6.88 |
3.54 |