| Revenue
|
92.92 |
86.19 |
90.75 |
83.64 |
85.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
92.92 |
86.19 |
90.75 |
83.64 |
85.23 |
| Cost of Revenue, Total
|
81.47 |
76.79 |
78.94 |
76.32 |
74.81 |
| Gross Profit
|
11.45 |
9.40 |
11.81 |
7.32 |
10.42 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
1.54 |
1.32 |
1.34 |
1.31 |
1.25 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
6.34 |
6.43 |
6.11 |
7.53 |
6.66 |
| Total Operating Expense
|
89.35 |
84.54 |
86.39 |
85.16 |
82.73 |
| Operating Income
|
3.57 |
1.65 |
4.36 |
-1.52 |
2.51 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.81 |
0.22 |
0.02 |
0.04 |
-0.01 |
| Income Before Tax
|
-1.58 |
-0.56 |
1.98 |
-3.89 |
0.11 |
| Income After Tax
|
-5.45 |
-0.34 |
0.59 |
-3.17 |
-0.71 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-5.45 |
-0.34 |
0.59 |
-3.17 |
-0.71 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-5.45 |
-0.34 |
0.59 |
-3.17 |
-0.71 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-5.45 |
-0.34 |
0.59 |
-3.17 |
-0.71 |
| Income Available to Common Incl. Extra Items
|
-5.45 |
-0.34 |
0.59 |
-3.17 |
-0.71 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
12.30 |
12.30 |
12.33 |
12.26 |
12.26 |
| Diluted EPS Excluding Extraordinary Items
|
-0.44 |
-0.03 |
0.05 |
-0.26 |
-0.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.44 |
-0.03 |
0.05 |
-0.26 |
-0.06 |