| Revenue
|
285.10 |
275.71 |
286.46 |
308.82 |
263.10 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
285.10 |
275.71 |
286.46 |
308.82 |
263.10 |
| Cost of Revenue, Total
|
233.20 |
227.45 |
232.53 |
252.87 |
214.20 |
| Gross Profit
|
51.90 |
48.26 |
53.93 |
55.95 |
48.90 |
| Selling/General/Admin. Expenses, Total
|
- |
27.61 |
31.23 |
29.62 |
28.80 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
13.00 |
- |
| Other Operating Expenses, Total
|
29.30 |
- |
- |
- |
- |
| Total Operating Expense
|
262.50 |
255.06 |
263.76 |
295.49 |
243.00 |
| Operating Income
|
22.60 |
20.65 |
22.70 |
13.33 |
20.10 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
16.10 |
14.09 |
16.18 |
6.79 |
13.40 |
| Income After Tax
|
10.30 |
7.66 |
10.73 |
4.44 |
9.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
10.30 |
7.66 |
10.73 |
4.44 |
9.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
10.30 |
7.66 |
10.73 |
4.44 |
9.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.30 |
7.66 |
10.73 |
4.44 |
9.00 |
| Income Available to Common Incl. Extra Items
|
10.30 |
7.66 |
10.73 |
4.44 |
9.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
12.13 |
12.14 |
12.18 |
12.11 |
12.04 |
| Diluted EPS Excluding Extraordinary Items
|
0.85 |
0.63 |
0.88 |
0.37 |
0.75 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.85 |
0.63 |
0.88 |
1.07 |
0.75 |