| Revenue
|
509.22 |
500.93 |
360.83 |
438.51 |
457.46 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
509.22 |
500.93 |
360.83 |
438.51 |
457.46 |
| Cost of Revenue, Total
|
320.67 |
294.73 |
246.58 |
261.72 |
294.84 |
| Gross Profit
|
188.56 |
206.20 |
114.24 |
176.79 |
162.62 |
| Selling/General/Admin. Expenses, Total
|
136.09 |
131.83 |
120.31 |
122.15 |
121.09 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
19.71 |
23.02 |
17.48 |
17.22 |
19.85 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.21 |
0.54 |
0.28 |
1.25 |
0.46 |
| Other Operating Expenses, Total
|
6.62 |
0.57 |
3.06 |
0.83 |
0.00 |
| Total Operating Expense
|
483.31 |
450.69 |
387.71 |
403.18 |
436.24 |
| Operating Income
|
25.92 |
50.24 |
-26.89 |
35.33 |
21.22 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-0.13 |
-0.13 |
-0.15 |
- |
| Income Before Tax
|
26.00 |
50.22 |
-26.92 |
35.28 |
21.18 |
| Income After Tax
|
19.13 |
35.02 |
-17.99 |
23.59 |
23.32 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
19.13 |
35.02 |
-17.99 |
23.59 |
23.32 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
19.13 |
35.02 |
-17.99 |
23.59 |
23.32 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
19.13 |
35.02 |
-17.99 |
23.59 |
23.32 |
| Income Available to Common Incl. Extra Items
|
19.13 |
35.02 |
-17.99 |
23.59 |
23.32 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
23.79 |
24.29 |
24.25 |
24.69 |
25.27 |
| Diluted EPS Excluding Extraordinary Items
|
0.80 |
1.44 |
-0.74 |
0.96 |
0.92 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.87 |
1.64 |
-0.62 |
1.08 |
0.96 |