| Revenue
|
153.91 |
153.94 |
184.16 |
194.09 |
181.49 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
153.91 |
153.94 |
184.16 |
194.09 |
181.49 |
| Cost of Revenue, Total
|
122.20 |
120.16 |
142.68 |
150.25 |
147.25 |
| Gross Profit
|
31.71 |
33.78 |
41.48 |
43.84 |
34.24 |
| Selling/General/Admin. Expenses, Total
|
24.06 |
22.37 |
22.84 |
24.83 |
21.52 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
0.41 |
0.41 |
0.49 |
0.70 |
0.70 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
146.67 |
142.94 |
166.00 |
175.78 |
169.48 |
| Operating Income
|
7.24 |
11.00 |
18.16 |
18.31 |
12.01 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
1.71 |
- |
- |
- |
- |
| Income Before Tax
|
8.91 |
10.95 |
18.11 |
18.28 |
11.98 |
| Income After Tax
|
6.82 |
7.38 |
11.85 |
12.14 |
7.41 |
| Minority Interest
|
- |
- |
0.00 |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
6.82 |
7.38 |
11.85 |
12.14 |
7.41 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
6.82 |
7.38 |
11.85 |
12.14 |
7.41 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
6.82 |
7.38 |
11.85 |
12.14 |
7.41 |
| Income Available to Common Incl. Extra Items
|
6.82 |
7.38 |
11.85 |
12.14 |
7.41 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
12.03 |
12.00 |
11.97 |
11.86 |
11.84 |
| Diluted EPS Excluding Extraordinary Items
|
0.57 |
0.62 |
0.99 |
1.02 |
0.63 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.57 |
0.62 |
0.99 |
1.02 |
0.63 |