| Revenue
|
99.98 |
95.77 |
94.55 |
94.16 |
96.16 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
99.98 |
95.77 |
94.55 |
94.16 |
96.16 |
| Cost of Revenue, Total
|
83.31 |
73.96 |
77.46 |
77.60 |
79.21 |
| Gross Profit
|
16.67 |
21.81 |
17.09 |
16.56 |
16.94 |
| Selling/General/Admin. Expenses, Total
|
5.31 |
9.27 |
5.27 |
5.04 |
5.17 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
10.09 |
10.11 |
9.64 |
9.31 |
9.25 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.14 |
-0.08 |
0.15 |
-0.28 |
0.04 |
| Other Operating Expenses, Total
|
1.66 |
2.91 |
1.09 |
1.22 |
1.41 |
| Total Operating Expense
|
100.23 |
96.17 |
93.61 |
92.88 |
95.07 |
| Operating Income
|
-0.25 |
-0.39 |
0.94 |
1.27 |
1.09 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.28 |
0.61 |
1.19 |
0.90 |
0.59 |
| Income Before Tax
|
-0.78 |
-0.57 |
1.48 |
1.56 |
1.12 |
| Income After Tax
|
-0.46 |
-0.31 |
0.88 |
0.94 |
0.67 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-0.46 |
-0.31 |
0.88 |
0.94 |
0.67 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-0.46 |
-0.31 |
0.88 |
0.94 |
0.67 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-0.46 |
-0.31 |
0.88 |
0.94 |
0.67 |
| Income Available to Common Incl. Extra Items
|
-0.46 |
-0.31 |
0.88 |
0.94 |
0.67 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
8.69 |
8.70 |
8.70 |
8.70 |
8.70 |
| Diluted EPS Excluding Extraordinary Items
|
-0.05 |
-0.04 |
0.10 |
0.11 |
0.08 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
2.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.06 |
-0.04 |
0.11 |
0.09 |
0.08 |