| Revenue
|
6,124.00 |
6,018.00 |
4,871.00 |
4,626.00 |
4,943.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
6,124.00 |
6,018.00 |
4,871.00 |
4,626.00 |
4,943.00 |
| Cost of Revenue, Total
|
2,372.00 |
2,174.00 |
1,840.00 |
1,719.00 |
1,783.00 |
| Gross Profit
|
3,752.00 |
3,844.00 |
3,031.00 |
2,907.00 |
3,160.00 |
| Selling/General/Admin. Expenses, Total
|
661.00 |
580.00 |
682.00 |
544.00 |
595.00 |
| Research & Development
|
1,214.00 |
1,106.00 |
1,114.00 |
974.00 |
954.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
80.00 |
18.00 |
28.00 |
97.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
4,247.00 |
3,940.00 |
3,654.00 |
3,265.00 |
3,429.00 |
| Operating Income
|
1,877.00 |
2,078.00 |
1,217.00 |
1,361.00 |
1,514.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
2,136.00 |
2,327.00 |
1,526.00 |
1,581.00 |
1,734.00 |
| Income After Tax
|
1,863.00 |
1,903.00 |
1,239.00 |
1,206.00 |
1,438.00 |
| Minority Interest
|
3.00 |
3.00 |
9.00 |
4.00 |
31.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,866.00 |
1,906.00 |
1,248.00 |
1,210.00 |
1,469.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,866.00 |
1,906.00 |
1,271.00 |
1,207.00 |
2,230.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,866.00 |
1,906.00 |
1,248.00 |
1,210.00 |
1,469.00 |
| Income Available to Common Incl. Extra Items
|
1,866.00 |
1,906.00 |
1,271.00 |
1,207.00 |
2,230.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
2.78 |
- |
- |
- |
1.04 |
| Diluted Weighted Average Shares
|
1,763.00 |
1,751.00 |
1,745.00 |
1,758.00 |
1,743.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.06 |
1.09 |
0.72 |
0.69 |
0.84 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.25 |
0.25 |
0.25 |
0.25 |
0.21 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.06 |
1.13 |
0.72 |
0.70 |
0.89 |