| Revenue
|
13.02 |
30.84 |
4.94 |
0.94 |
8.76 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13.02 |
30.84 |
4.94 |
0.94 |
8.76 |
| Cost of Revenue, Total
|
6.79 |
21.73 |
2.47 |
1.57 |
7.32 |
| Gross Profit
|
6.23 |
9.12 |
2.48 |
-0.63 |
1.44 |
| Selling/General/Admin. Expenses, Total
|
6.13 |
7.03 |
5.71 |
6.68 |
4.73 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
12.92 |
28.75 |
8.17 |
8.26 |
12.05 |
| Operating Income
|
0.10 |
2.09 |
-3.23 |
-7.32 |
-3.29 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.51 |
-0.27 |
0.08 |
0.02 |
0.63 |
| Income Before Tax
|
0.39 |
1.69 |
-3.30 |
-7.43 |
-2.76 |
| Income After Tax
|
0.26 |
1.58 |
-3.41 |
-7.38 |
-2.47 |
| Minority Interest
|
-0.14 |
-0.19 |
0.00 |
0.19 |
0.46 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.12 |
1.40 |
-3.41 |
-7.19 |
-2.01 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
0.12 |
1.40 |
-3.41 |
-7.19 |
-2.01 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.12 |
1.40 |
-3.41 |
-7.19 |
-2.01 |
| Income Available to Common Incl. Extra Items
|
0.12 |
1.40 |
-3.41 |
-7.19 |
-2.01 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3.95 |
3.95 |
3.95 |
3.95 |
3.95 |
| Diluted EPS Excluding Extraordinary Items
|
0.03 |
0.35 |
-0.86 |
-1.82 |
-0.51 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.03 |
0.35 |
-0.86 |
-1.82 |
-0.51 |