| Revenue
|
264.48 |
467.92 |
344.54 |
265.53 |
239.28 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
264.48 |
467.92 |
344.54 |
265.53 |
239.28 |
| Cost of Revenue, Total
|
138.30 |
231.45 |
197.14 |
135.84 |
119.69 |
| Gross Profit
|
126.19 |
236.47 |
147.40 |
129.69 |
119.59 |
| Selling/General/Admin. Expenses, Total
|
111.60 |
163.25 |
129.41 |
113.48 |
104.58 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
10.25 |
9.37 |
9.13 |
7.36 |
7.64 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
260.15 |
404.08 |
335.68 |
256.69 |
231.91 |
| Operating Income
|
4.33 |
63.84 |
8.86 |
8.84 |
7.37 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-1.56 |
57.42 |
2.67 |
3.42 |
2.07 |
| Income After Tax
|
-1.27 |
44.81 |
2.18 |
3.62 |
2.19 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-1.27 |
44.81 |
2.18 |
3.62 |
2.19 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-1.27 |
44.81 |
2.18 |
3.62 |
2.19 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-1.27 |
44.81 |
2.18 |
3.62 |
2.19 |
| Income Available to Common Incl. Extra Items
|
-1.27 |
44.81 |
2.18 |
3.62 |
2.19 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
29.61 |
30.49 |
30.37 |
30.20 |
30.07 |
| Diluted EPS Excluding Extraordinary Items
|
-0.04 |
1.47 |
0.07 |
0.12 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.04 |
1.62 |
0.48 |
0.27 |
0.07 |