| Revenue
|
23.78 |
18.46 |
9.04 |
9.42 |
21.02 |
| Other Revenue, Total
|
0.40 |
0.29 |
0.29 |
0.26 |
0.27 |
| Total Revenue
|
24.18 |
18.75 |
9.33 |
9.68 |
21.29 |
| Cost of Revenue, Total
|
14.59 |
10.81 |
4.62 |
4.70 |
12.17 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
1.12 |
1.12 |
1.05 |
1.06 |
1.06 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
0.40 |
0.36 |
0.33 |
0.34 |
0.36 |
| Total Operating Expense
|
19.36 |
15.80 |
8.94 |
9.15 |
16.84 |
| Operating Income
|
4.81 |
2.95 |
0.39 |
0.53 |
4.46 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.02 |
-0.05 |
0.02 |
0.01 |
| Income Before Tax
|
4.36 |
2.51 |
-0.12 |
0.09 |
4.00 |
| Income After Tax
|
2.70 |
1.55 |
-0.07 |
0.05 |
2.48 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2.70 |
1.55 |
-0.07 |
0.05 |
2.48 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2.70 |
1.55 |
-0.07 |
0.05 |
2.48 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2.70 |
1.55 |
-0.07 |
0.05 |
2.48 |
| Income Available to Common Incl. Extra Items
|
2.70 |
1.55 |
-0.07 |
0.05 |
2.48 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
4.70 |
4.68 |
4.67 |
4.66 |
4.64 |
| Diluted EPS Excluding Extraordinary Items
|
0.57 |
0.33 |
-0.02 |
0.01 |
0.53 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.18 |
1.18 |
0.17 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.57 |
0.33 |
-0.02 |
0.01 |
0.53 |