| Revenue
|
74.17 |
79.87 |
77.86 |
60.11 |
69.64 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
74.17 |
79.87 |
77.86 |
60.11 |
69.64 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
74.17 |
79.87 |
77.86 |
60.11 |
69.64 |
| Selling/General/Admin. Expenses, Total
|
7.16 |
5.72 |
6.07 |
4.61 |
4.43 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
21.65 |
21.12 |
21.50 |
16.64 |
19.72 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
2.42 |
2.20 |
2.48 |
1.75 |
2.59 |
| Total Operating Expense
|
31.23 |
29.04 |
30.05 |
23.00 |
26.75 |
| Operating Income
|
42.93 |
50.83 |
47.81 |
37.11 |
42.89 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
25.18 |
43.87 |
41.76 |
34.38 |
41.82 |
| Income After Tax
|
6.90 |
27.56 |
25.29 |
20.97 |
26.95 |
| Minority Interest
|
-0.43 |
-0.34 |
-0.52 |
-0.40 |
-0.95 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
6.46 |
27.22 |
24.77 |
20.57 |
26.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
6.46 |
27.22 |
24.77 |
20.57 |
26.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
6.46 |
27.22 |
24.77 |
20.57 |
26.00 |
| Income Available to Common Incl. Extra Items
|
6.46 |
27.22 |
24.77 |
20.57 |
26.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
64.99 |
64.14 |
59.68 |
59.63 |
59.17 |
| Diluted EPS Excluding Extraordinary Items
|
0.10 |
0.42 |
0.42 |
0.34 |
0.44 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.20 |
0.15 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.10 |
0.42 |
0.42 |
0.34 |
0.44 |