| Revenue
|
660.00 |
793.00 |
916.00 |
966.00 |
976.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
660.00 |
793.00 |
916.00 |
966.00 |
976.00 |
| Cost of Revenue, Total
|
341.00 |
383.00 |
481.00 |
503.00 |
406.00 |
| Gross Profit
|
319.00 |
410.00 |
435.00 |
463.00 |
570.00 |
| Selling/General/Admin. Expenses, Total
|
21.00 |
113.00 |
172.00 |
249.00 |
211.00 |
| Research & Development
|
128.00 |
150.00 |
167.00 |
196.00 |
224.00 |
| Depreciation/Amortization
|
68.00 |
74.00 |
75.00 |
81.00 |
107.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
58.00 |
5.00 |
33.00 |
226.00 |
149.00 |
| Other Operating Expenses, Total
|
50.00 |
150.00 |
167.00 |
-287.00 |
377.00 |
| Total Operating Expense
|
766.00 |
932.00 |
1,114.00 |
946.00 |
1,513.00 |
| Operating Income
|
-106.00 |
-139.00 |
-198.00 |
20.00 |
-537.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-1.00 |
-160.00 |
-218.00 |
-6.00 |
-557.00 |
| Income After Tax
|
28.00 |
-148.00 |
-207.00 |
23.00 |
-423.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
28.00 |
-148.00 |
-207.00 |
23.00 |
-423.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
28.00 |
-148.00 |
-207.00 |
23.00 |
-423.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
28.00 |
-148.00 |
-207.00 |
23.00 |
-423.00 |
| Income Available to Common Incl. Extra Items
|
28.00 |
-148.00 |
-207.00 |
23.00 |
-423.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
528.69 |
528.09 |
527.22 |
527.10 |
526.37 |
| Diluted EPS Excluding Extraordinary Items
|
0.05 |
-0.28 |
-0.39 |
0.04 |
-0.80 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.12 |
-0.27 |
-0.35 |
0.32 |
-0.62 |