| Revenue
|
370.44 |
328.27 |
342.32 |
647.80 |
301.50 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
370.44 |
328.27 |
342.32 |
647.80 |
301.50 |
| Cost of Revenue, Total
|
252.29 |
233.38 |
233.03 |
436.21 |
209.37 |
| Gross Profit
|
118.15 |
94.89 |
109.29 |
211.59 |
92.13 |
| Selling/General/Admin. Expenses, Total
|
15.68 |
13.11 |
14.62 |
28.94 |
14.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
6.32 |
5.24 |
3.81 |
6.20 |
2.87 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.19 |
0.37 |
-8.29 |
0.42 |
0.38 |
| Other Operating Expenses, Total
|
46.28 |
44.23 |
49.46 |
83.65 |
37.44 |
| Total Operating Expense
|
320.77 |
296.33 |
292.64 |
555.43 |
264.25 |
| Operating Income
|
49.67 |
31.93 |
49.68 |
92.38 |
37.24 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.10 |
-0.10 |
-0.11 |
-0.13 |
-0.04 |
| Income Before Tax
|
49.68 |
32.00 |
49.74 |
92.84 |
37.62 |
| Income After Tax
|
30.55 |
19.57 |
30.88 |
58.01 |
23.42 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
30.55 |
19.57 |
30.88 |
58.01 |
23.42 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
30.55 |
19.57 |
30.88 |
58.01 |
23.42 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
30.55 |
19.57 |
30.88 |
58.01 |
23.42 |
| Income Available to Common Incl. Extra Items
|
30.55 |
19.57 |
30.88 |
58.01 |
23.42 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
72.80 |
72.70 |
72.66 |
72.50 |
72.50 |
| Diluted EPS Excluding Extraordinary Items
|
0.42 |
0.27 |
0.43 |
0.80 |
0.32 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.42 |
0.27 |
0.35 |
0.80 |
0.33 |