| Revenue
|
3,555.90 |
3,799.60 |
3,364.20 |
3,303.60 |
3,195.90 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,555.90 |
3,799.60 |
3,364.20 |
3,303.60 |
3,195.90 |
| Cost of Revenue, Total
|
2,568.80 |
2,710.20 |
2,449.10 |
2,422.10 |
2,368.40 |
| Gross Profit
|
987.10 |
1,089.40 |
915.10 |
881.50 |
827.50 |
| Selling/General/Admin. Expenses, Total
|
230.30 |
231.90 |
203.80 |
199.00 |
206.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
153.10 |
148.90 |
141.70 |
136.70 |
137.10 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
112.10 |
132.50 |
111.90 |
105.90 |
105.30 |
| Total Operating Expense
|
3,011.80 |
3,169.00 |
2,844.60 |
2,812.00 |
2,765.50 |
| Operating Income
|
544.10 |
630.60 |
519.60 |
491.60 |
430.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
588.80 |
621.10 |
539.50 |
492.40 |
456.90 |
| Income After Tax
|
390.70 |
432.40 |
359.30 |
333.30 |
310.10 |
| Minority Interest
|
-0.30 |
-0.20 |
-0.30 |
-0.20 |
-0.20 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
390.40 |
432.20 |
359.00 |
333.10 |
309.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
390.40 |
432.20 |
359.00 |
333.10 |
309.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
390.40 |
432.20 |
359.00 |
333.10 |
309.90 |
| Income Available to Common Incl. Extra Items
|
390.40 |
432.20 |
359.00 |
333.10 |
309.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
761.30 |
761.30 |
773.50 |
776.80 |
773.30 |
| Diluted EPS Excluding Extraordinary Items
|
0.51 |
0.57 |
0.46 |
0.43 |
0.40 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.21 |
0.21 |
0.21 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.51 |
0.57 |
0.46 |
0.43 |
0.40 |