| Revenue
|
803.49 |
810.73 |
865.26 |
937.21 |
921.17 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
803.49 |
810.73 |
865.26 |
937.21 |
921.17 |
| Cost of Revenue, Total
|
299.43 |
285.37 |
317.89 |
404.64 |
411.99 |
| Gross Profit
|
504.06 |
525.35 |
547.37 |
532.58 |
509.18 |
| Selling/General/Admin. Expenses, Total
|
366.06 |
361.23 |
370.86 |
364.55 |
370.06 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
61.00 |
60.76 |
62.70 |
64.18 |
64.31 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
61.44 |
59.62 |
58.83 |
57.04 |
54.35 |
| Total Operating Expense
|
787.93 |
766.98 |
810.28 |
890.41 |
900.72 |
| Operating Income
|
15.56 |
43.75 |
54.97 |
46.81 |
20.46 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
6.04 |
-1.33 |
-4.64 |
-0.81 |
-3.85 |
| Income Before Tax
|
5.36 |
25.56 |
32.91 |
28.65 |
-1.22 |
| Income After Tax
|
3.23 |
13.95 |
20.93 |
16.96 |
-0.68 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3.23 |
13.95 |
20.93 |
16.96 |
-0.68 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3.23 |
13.95 |
20.93 |
16.96 |
-0.68 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3.23 |
13.95 |
20.93 |
16.96 |
-0.68 |
| Income Available to Common Incl. Extra Items
|
3.23 |
13.95 |
20.93 |
16.96 |
-0.68 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
52.50 |
52.16 |
52.15 |
51.79 |
50.88 |
| Diluted EPS Excluding Extraordinary Items
|
0.06 |
0.27 |
0.40 |
0.33 |
-0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.04 |
0.04 |
0.04 |
0.04 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.06 |
0.27 |
0.40 |
0.33 |
-0.01 |