| Revenue
|
16.42 |
54.15 |
37.35 |
16.68 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
16.42 |
54.15 |
37.35 |
16.68 |
| Cost of Revenue, Total
|
12.69 |
39.23 |
28.07 |
13.54 |
| Gross Profit
|
3.73 |
14.92 |
9.29 |
3.14 |
| Selling/General/Admin. Expenses, Total
|
0.95 |
2.96 |
2.01 |
1.09 |
| Research & Development
|
- |
- |
- |
- |
| Depreciation/Amortization
|
1.97 |
5.73 |
4.25 |
2.12 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.07 |
4.00 |
3.88 |
-0.38 |
| Other Operating Expenses, Total
|
-1.33 |
1.48 |
0.34 |
1.21 |
| Total Operating Expense
|
16.30 |
58.89 |
42.64 |
19.71 |
| Operating Income
|
0.12 |
-4.74 |
-5.29 |
-3.03 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
0.12 |
-4.74 |
-5.29 |
-3.03 |
| Income After Tax
|
-6.04 |
-5.22 |
-5.19 |
-2.56 |
| Minority Interest
|
0.01 |
0.00 |
0.00 |
0.01 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-6.02 |
-5.23 |
-5.19 |
-2.56 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-6.41 |
-3.80 |
-1.53 |
-3.96 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-6.86 |
-7.56 |
-6.68 |
-3.21 |
| Income Available to Common Incl. Extra Items
|
-7.25 |
-6.13 |
-3.03 |
-4.62 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
23.09 |
23.07 |
23.07 |
23.07 |
| Diluted EPS Excluding Extraordinary Items
|
-0.30 |
-0.33 |
-0.29 |
-0.14 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.30 |
-0.21 |
-0.18 |
-0.15 |