| Revenue
|
38.50 |
33.67 |
22.85 |
18.25 |
14.92 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
38.50 |
33.67 |
22.85 |
18.25 |
14.92 |
| Cost of Revenue, Total
|
24.54 |
21.36 |
17.55 |
13.11 |
10.29 |
| Gross Profit
|
13.96 |
12.31 |
5.31 |
5.15 |
4.63 |
| Selling/General/Admin. Expenses, Total
|
27.14 |
28.61 |
22.78 |
21.26 |
17.03 |
| Research & Development
|
13.83 |
13.42 |
12.19 |
13.07 |
11.84 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
65.51 |
63.40 |
52.51 |
47.43 |
39.16 |
| Operating Income
|
-27.01 |
-29.73 |
-29.66 |
-29.18 |
-24.25 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.17 |
-1.17 |
0.04 |
-0.12 |
0.07 |
| Income Before Tax
|
-29.35 |
-33.06 |
-30.22 |
-29.60 |
-24.42 |
| Income After Tax
|
-29.36 |
-32.75 |
-30.24 |
-29.62 |
-24.42 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-29.36 |
-32.75 |
-30.24 |
-29.62 |
-24.42 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-29.36 |
-32.75 |
-30.24 |
-29.62 |
-24.42 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-29.36 |
-32.75 |
-30.24 |
-29.62 |
-24.42 |
| Income Available to Common Incl. Extra Items
|
-29.36 |
-32.75 |
-30.24 |
-29.62 |
-24.42 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
115.04 |
114.80 |
114.71 |
114.55 |
110.51 |
| Diluted EPS Excluding Extraordinary Items
|
-0.26 |
-0.29 |
-0.26 |
-0.26 |
-0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.26 |
-0.29 |
-0.26 |
-0.26 |
-0.22 |