| Revenue
|
72.24 |
70.81 |
76.36 |
70.61 |
65.89 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
72.24 |
70.81 |
76.36 |
70.61 |
65.89 |
| Cost of Revenue, Total
|
59.94 |
57.09 |
61.90 |
57.56 |
54.65 |
| Gross Profit
|
12.31 |
13.71 |
14.47 |
13.05 |
11.24 |
| Selling/General/Admin. Expenses, Total
|
8.48 |
9.12 |
9.01 |
8.72 |
7.98 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
0.00 |
- |
- |
| Total Operating Expense
|
68.42 |
66.21 |
70.91 |
66.28 |
62.62 |
| Operating Income
|
3.83 |
4.59 |
5.45 |
4.33 |
3.26 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.19 |
0.10 |
0.14 |
0.07 |
0.06 |
| Income Before Tax
|
3.91 |
4.56 |
5.13 |
4.85 |
3.56 |
| Income After Tax
|
2.84 |
3.31 |
4.26 |
3.71 |
2.30 |
| Minority Interest
|
0.45 |
-0.65 |
-1.03 |
-0.99 |
-0.76 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3.29 |
2.67 |
3.23 |
2.73 |
1.55 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3.29 |
2.67 |
3.23 |
2.73 |
1.55 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3.29 |
2.62 |
3.23 |
2.73 |
1.55 |
| Income Available to Common Incl. Extra Items
|
3.29 |
2.62 |
3.23 |
2.73 |
1.55 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
3.35 |
3.34 |
3.33 |
3.33 |
3.33 |
| Diluted EPS Excluding Extraordinary Items
|
0.98 |
0.78 |
0.97 |
0.82 |
0.47 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.30 |
0.10 |
0.10 |
0.10 |
0.10 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.98 |
0.78 |
0.97 |
0.82 |
0.47 |