| Revenue
|
136.24 |
136.56 |
136.00 |
129.84 |
98.12 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
136.24 |
136.56 |
136.00 |
129.84 |
98.12 |
| Cost of Revenue, Total
|
86.14 |
88.04 |
84.70 |
82.98 |
68.12 |
| Gross Profit
|
50.10 |
48.52 |
51.29 |
46.86 |
30.00 |
| Selling/General/Admin. Expenses, Total
|
21.11 |
20.62 |
18.85 |
20.22 |
18.73 |
| Research & Development
|
0.94 |
1.28 |
1.14 |
0.97 |
0.99 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
108.19 |
109.94 |
104.70 |
104.18 |
87.84 |
| Operating Income
|
28.05 |
26.62 |
31.30 |
25.67 |
10.28 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.04 |
0.00 |
0.02 |
0.01 |
| Income Before Tax
|
26.86 |
25.65 |
29.68 |
24.55 |
9.06 |
| Income After Tax
|
17.51 |
16.40 |
18.87 |
17.82 |
5.39 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
17.51 |
16.40 |
18.87 |
17.82 |
5.39 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
14.58 |
21.18 |
17.79 |
12.47 |
4.44 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
17.51 |
16.40 |
18.87 |
17.82 |
5.39 |
| Income Available to Common Incl. Extra Items
|
14.58 |
21.18 |
17.79 |
12.47 |
4.44 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.50 |
- |
| Diluted Weighted Average Shares
|
66.42 |
67.27 |
66.80 |
66.42 |
66.58 |
| Diluted EPS Excluding Extraordinary Items
|
0.26 |
0.24 |
0.28 |
0.28 |
0.08 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.26 |
0.24 |
0.28 |
0.28 |
0.08 |