| Revenue
|
28.08 |
24.81 |
22.71 |
15.46 |
13.46 |
| Other Revenue, Total
|
0.00 |
-0.87 |
0.59 |
1.51 |
-0.22 |
| Total Revenue
|
28.08 |
23.94 |
23.30 |
16.97 |
13.23 |
| Cost of Revenue, Total
|
1.36 |
1.47 |
1.23 |
0.80 |
0.80 |
| Gross Profit
|
26.72 |
23.34 |
21.48 |
14.66 |
12.66 |
| Selling/General/Admin. Expenses, Total
|
23.81 |
20.00 |
18.91 |
16.80 |
15.46 |
| Research & Development
|
1.21 |
1.15 |
0.85 |
0.76 |
0.77 |
| Depreciation/Amortization
|
0.93 |
0.94 |
1.03 |
1.15 |
1.33 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.03 |
-4.00 |
0.46 |
0.22 |
0.16 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
28.33 |
19.56 |
22.49 |
19.73 |
18.51 |
| Operating Income
|
-0.25 |
4.38 |
0.81 |
-2.76 |
-5.28 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-0.25 |
4.11 |
0.46 |
-2.90 |
-5.40 |
| Income After Tax
|
-0.27 |
2.50 |
0.27 |
-1.75 |
-3.27 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-0.27 |
2.50 |
0.27 |
-1.75 |
-3.27 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-2.72 |
2.32 |
4.38 |
25.77 |
14.15 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-0.27 |
2.50 |
0.27 |
-1.75 |
-3.27 |
| Income Available to Common Incl. Extra Items
|
-2.72 |
2.32 |
4.38 |
25.77 |
14.15 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
10.97 |
12.18 |
12.00 |
11.30 |
10.55 |
| Diluted EPS Excluding Extraordinary Items
|
-0.02 |
0.21 |
0.02 |
-0.16 |
-0.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.09 |
0.03 |
0.06 |
-0.14 |
-0.30 |