| Revenue
|
2,885.00 |
2,979.00 |
3,390.00 |
3,335.00 |
3,121.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,885.00 |
2,979.00 |
3,390.00 |
3,335.00 |
3,121.00 |
| Cost of Revenue, Total
|
1,511.00 |
1,533.00 |
1,650.00 |
1,684.00 |
1,569.00 |
| Gross Profit
|
1,374.00 |
1,446.00 |
1,740.00 |
1,651.00 |
1,552.00 |
| Selling/General/Admin. Expenses, Total
|
459.00 |
432.00 |
453.00 |
456.00 |
462.00 |
| Research & Development
|
419.00 |
425.00 |
463.00 |
480.00 |
509.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
101.00 |
450.00 |
-16.00 |
117.00 |
184.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,490.00 |
2,840.00 |
2,550.00 |
2,737.00 |
2,724.00 |
| Operating Income
|
395.00 |
139.00 |
840.00 |
598.00 |
397.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.00 |
39.00 |
24.00 |
-2.00 |
-14.00 |
| Income Before Tax
|
374.00 |
155.00 |
843.00 |
576.00 |
362.00 |
| Income After Tax
|
362.00 |
264.00 |
784.00 |
446.00 |
265.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
362.00 |
264.00 |
784.00 |
446.00 |
265.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
362.00 |
264.00 |
784.00 |
446.00 |
265.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
362.00 |
260.00 |
769.00 |
438.00 |
261.00 |
| Income Available to Common Incl. Extra Items
|
362.00 |
260.00 |
769.00 |
438.00 |
261.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
2.46 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,123.00 |
1,124.00 |
1,141.00 |
1,154.00 |
1,165.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.32 |
0.23 |
0.67 |
0.38 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.21 |
0.21 |
0.17 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.41 |
0.42 |
0.66 |
0.46 |
0.34 |