| Revenue
|
127.74 |
128.99 |
148.93 |
253.13 |
110.92 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
127.74 |
128.99 |
148.93 |
253.13 |
110.92 |
| Cost of Revenue, Total
|
111.16 |
108.72 |
126.69 |
220.41 |
98.67 |
| Gross Profit
|
16.58 |
20.27 |
22.23 |
32.72 |
12.25 |
| Selling/General/Admin. Expenses, Total
|
14.52 |
15.85 |
15.34 |
27.79 |
13.64 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
4.85 |
4.45 |
3.73 |
7.50 |
3.62 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-4.30 |
-0.12 |
2.70 |
-0.60 |
-0.59 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
126.23 |
128.90 |
148.46 |
255.10 |
115.34 |
| Operating Income
|
1.51 |
0.09 |
0.47 |
-1.97 |
-4.42 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.50 |
0.98 |
0.46 |
1.54 |
0.53 |
| Income Before Tax
|
-19.21 |
-14.84 |
-4.49 |
-10.18 |
-10.15 |
| Income After Tax
|
-14.01 |
-11.38 |
-3.89 |
-10.47 |
-10.34 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-14.01 |
-11.38 |
-3.89 |
-10.47 |
-10.34 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-14.36 |
-11.99 |
-3.21 |
-10.54 |
-10.23 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-14.01 |
-11.38 |
-3.89 |
-10.47 |
-10.34 |
| Income Available to Common Incl. Extra Items
|
-14.36 |
-11.99 |
-3.21 |
-10.54 |
-10.23 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
12.36 |
12.29 |
12.22 |
12.13 |
12.14 |
| Diluted EPS Excluding Extraordinary Items
|
-1.13 |
-0.93 |
-0.32 |
-0.86 |
-0.85 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-1.36 |
-0.93 |
-0.18 |
-0.90 |
-0.88 |