| Revenue
|
287.68 |
348.31 |
251.42 |
250.41 |
257.63 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
287.68 |
348.31 |
251.42 |
250.41 |
257.63 |
| Cost of Revenue, Total
|
99.11 |
114.15 |
88.03 |
88.67 |
88.81 |
| Gross Profit
|
188.58 |
234.16 |
163.39 |
161.74 |
168.83 |
| Selling/General/Admin. Expenses, Total
|
178.84 |
201.12 |
163.16 |
156.64 |
161.04 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
277.95 |
315.27 |
251.18 |
245.31 |
249.85 |
| Operating Income
|
9.73 |
33.04 |
0.23 |
5.10 |
7.78 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.26 |
-0.01 |
-0.01 |
0.91 |
-1.46 |
| Income Before Tax
|
8.71 |
31.47 |
-1.44 |
5.25 |
5.75 |
| Income After Tax
|
6.45 |
23.28 |
-1.57 |
3.85 |
0.27 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
-0.58 |
-0.32 |
-0.12 |
- |
- |
| Net Income Before Extra. Items
|
5.87 |
22.96 |
-1.70 |
3.85 |
0.27 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5.87 |
22.96 |
-1.70 |
3.85 |
0.27 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5.87 |
22.96 |
-1.70 |
3.85 |
0.27 |
| Income Available to Common Incl. Extra Items
|
5.87 |
22.96 |
-1.70 |
3.85 |
0.27 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
34.39 |
34.54 |
33.67 |
37.04 |
37.68 |
| Diluted EPS Excluding Extraordinary Items
|
0.17 |
0.66 |
-0.05 |
0.10 |
0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.17 |
0.66 |
-0.05 |
0.10 |
0.01 |