| Revenue
|
1,140.37 |
1,345.81 |
1,201.73 |
1,217.79 |
1,221.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,140.37 |
1,345.81 |
1,201.73 |
1,217.79 |
1,221.23 |
| Cost of Revenue, Total
|
344.07 |
412.11 |
394.91 |
415.48 |
398.07 |
| Gross Profit
|
796.29 |
933.70 |
806.82 |
802.32 |
823.16 |
| Selling/General/Admin. Expenses, Total
|
390.44 |
418.73 |
404.52 |
409.03 |
409.54 |
| Research & Development
|
219.58 |
240.42 |
217.30 |
199.63 |
228.48 |
| Depreciation/Amortization
|
7.37 |
7.93 |
8.08 |
9.76 |
10.05 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-7.06 |
76.63 |
24.73 |
129.09 |
5.72 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
954.40 |
1,155.82 |
1,049.54 |
1,162.98 |
1,051.86 |
| Operating Income
|
185.97 |
189.99 |
152.19 |
54.81 |
169.38 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
0.00 |
4,603.32 |
- |
- |
| Other, Net
|
-8.85 |
-8.26 |
-2.07 |
16.59 |
-3.42 |
| Income Before Tax
|
203.04 |
207.72 |
4,759.85 |
74.99 |
171.65 |
| Income After Tax
|
173.31 |
124.71 |
2,985.75 |
48.47 |
115.23 |
| Minority Interest
|
-0.61 |
-1.39 |
-0.78 |
-1.82 |
-1.14 |
| Equity In Affiliates
|
217.59 |
148.94 |
175.26 |
179.99 |
172.24 |
| Net Income Before Extra. Items
|
390.29 |
272.27 |
3,160.24 |
226.63 |
286.34 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
390.29 |
272.27 |
3,160.24 |
226.63 |
286.34 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
390.27 |
272.26 |
3,160.20 |
226.63 |
286.33 |
| Income Available to Common Incl. Extra Items
|
390.27 |
272.26 |
3,160.20 |
226.63 |
286.33 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.01 |
-1.07 |
-1.33 |
-1.25 |
-1.27 |
| Diluted Weighted Average Shares
|
1,108.10 |
1,168.33 |
1,195.09 |
1,221.72 |
1,226.49 |
| Diluted EPS Excluding Extraordinary Items
|
0.35 |
0.23 |
2.64 |
0.18 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.35 |
0.27 |
1.21 |
0.23 |
0.23 |