| Revenue
|
8,819.00 |
7,273.00 |
6,801.00 |
5,874.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
8,819.00 |
7,273.00 |
6,801.00 |
5,874.00 |
| Cost of Revenue, Total
|
2,076.00 |
1,845.00 |
1,749.00 |
1,518.00 |
| Gross Profit
|
6,743.00 |
5,428.00 |
5,052.00 |
4,356.00 |
| Selling/General/Admin. Expenses, Total
|
1,661.00 |
1,117.00 |
1,052.00 |
1,070.00 |
| Research & Development
|
1,115.00 |
1,034.00 |
1,059.00 |
1,066.00 |
| Depreciation/Amortization
|
860.00 |
734.00 |
696.00 |
661.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
5,712.00 |
4,730.00 |
4,556.00 |
4,315.00 |
| Operating Income
|
3,107.00 |
2,543.00 |
2,245.00 |
1,559.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
42.00 |
147.00 |
53.00 |
-124.00 |
| Income Before Tax
|
3,482.00 |
2,958.00 |
2,532.00 |
1,602.00 |
| Income After Tax
|
2,691.00 |
2,291.00 |
1,983.00 |
1,258.00 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,691.00 |
2,291.00 |
1,983.00 |
1,258.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
2,691.00 |
2,291.00 |
1,983.00 |
1,258.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,691.00 |
2,291.00 |
1,983.00 |
1,258.00 |
| Income Available to Common Incl. Extra Items
|
2,691.00 |
2,291.00 |
1,983.00 |
1,258.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
336.21 |
335.73 |
335.25 |
335.04 |
| Diluted EPS Excluding Extraordinary Items
|
8.00 |
6.82 |
5.92 |
3.75 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
- |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
8.00 |
6.82 |
5.92 |
3.75 |