Pandora Media Inc financials

   Watch this stock
In Millions of USD (except for per share items) 3 months ending 2014-06-30 3 months ending 2014-03-31 2 months ending 2013-12-31 9 months ending 2013-10-31 3 months ending 2013-07-31
Revenue 218.89 194.31 136.99 463.24 157.35
Other Revenue, Total - - - - -
Total Revenue 218.89 194.31 136.99 463.24 157.35
Cost of Revenue, Total 125.45 123.25 71.75 284.96 92.92
Gross Profit 93.44 71.06 65.24 178.28 64.44
Selling/General/Admin. Expenses, Total 92.10 88.22 47.94 192.05 64.15
Research & Development 13.08 11.83 6.18 23.81 7.93
Depreciation/Amortization - - - - -
Interest Expense(Income) - Net Operating - - - - -
Unusual Expense (Income) - - - - -
Other Operating Expenses, Total - - - - -
Total Operating Expense 230.62 223.31 125.86 500.82 164.99
Operating Income -11.73 -29.00 11.13 -37.58 -7.63
Interest Income(Expense), Net Non-Operating - - - - -
Gain (Loss) on Sale of Assets - - - - -
Other, Net 0.10 0.00 0.00 -0.02 0.00
Income Before Tax -11.63 -28.90 11.10 -38.02 -7.77
Income After Tax -11.73 -28.93 11.06 -38.07 -7.79
Minority Interest - - - - -
Equity In Affiliates - - - - -
Net Income Before Extra. Items -11.73 -28.93 11.06 -38.07 -7.79
Accounting Change - - - - -
Discontinued Operations - - - - -
Extraordinary Item - - - - -
Net Income -11.73 -28.93 11.06 -38.07 -7.79
Preferred Dividends - - - - -
Income Available to Common Excl. Extra Items -11.73 -28.93 11.06 -38.07 -7.79
Income Available to Common Incl. Extra Items -11.73 -28.93 11.06 -38.07 -7.79
Basic Weighted Average Shares - - - - -
Basic EPS Excluding Extraordinary Items - - - - -
Basic EPS Including Extraordinary Items - - - - -
Dilution Adjustment 0.00 0.00 0.00 0.00 0.00
Diluted Weighted Average Shares 205.71 199.86 218.75 177.91 175.34
Diluted EPS Excluding Extraordinary Items -0.06 -0.14 0.05 -0.21 -0.04
Diluted EPS Including Extraordinary Items - - - - -
Dividends per Share - Common Stock Primary Issue 0.00 0.00 0.00 0.00 0.00
Gross Dividends - Common Stock - - - - -
Net Income after Stock Based Comp. Expense - - - - -
Basic EPS after Stock Based Comp. Expense - - - - -
Diluted EPS after Stock Based Comp. Expense - - - - -
Depreciation, Supplemental - - - - -
Total Special Items - - - - -
Normalized Income Before Taxes - - - - -
Effect of Special Items on Income Taxes - - - - -
Income Taxes Ex. Impact of Special Items - - - - -
Normalized Income After Taxes - - - - -
Normalized Income Avail to Common - - - - -
Basic Normalized EPS - - - - -
Diluted Normalized EPS -0.06 -0.14 0.05 -0.21 -0.04