Pandora Media Inc financials

   Watch this stock
In Millions of USD (except for per share items) 3 months ending 2011-10-31 3 months ending 2011-07-31 3 months ending 2011-04-30 3 months ending 2011-01-31 3 months ending 2010-10-31
Revenue 75.01 66.97 51.04 47.64 37.69
Other Revenue, Total - - - - -
Total Revenue 75.01 66.97 51.04 47.64 37.69
Cost of Revenue, Total 6.26 5.46 4.36 3.58 3.08
Gross Profit 68.75 61.51 46.68 44.06 34.60
Selling/General/Admin. Expenses, Total 64.31 56.63 49.06 43.28 31.70
Research & Development 3.69 3.43 2.73 1.92 1.76
Depreciation/Amortization - - - - -
Interest Expense(Income) - Net Operating - - - - -
Unusual Expense (Income) - - - - -
Other Operating Expenses, Total - - - - -
Total Operating Expense 74.25 65.52 56.16 48.78 36.54
Operating Income 0.76 1.45 -5.12 -1.14 1.15
Interest Income(Expense), Net Non-Operating - - - - -
Gain (Loss) on Sale of Assets - - - - -
Other, Net 0.00 -2.98 -1.51 0.11 0.01
Income Before Tax 0.66 -1.79 -6.73 -1.30 1.04
Income After Tax 0.64 -1.81 -6.75 -1.44 1.04
Minority Interest - - - - -
Equity In Affiliates - - - - -
Net Income Before Extra. Items 0.64 -1.81 -6.75 -1.44 1.04
Accounting Change - - - - -
Discontinued Operations - - - - -
Extraordinary Item - - - - -
Net Income 0.64 -1.81 -6.75 -1.44 1.04
Preferred Dividends - - - - -
Income Available to Common Excl. Extra Items 0.64 -3.18 -9.14 -3.91 -1.77
Income Available to Common Incl. Extra Items 0.64 -3.18 -9.14 -3.91 -1.77
Basic Weighted Average Shares - - - - -
Basic EPS Excluding Extraordinary Items - - - - -
Basic EPS Including Extraordinary Items - - - - -
Dilution Adjustment - 0.00 0.00 0.00 0.00
Diluted Weighted Average Shares 191.01 82.39 161.10 161.10 161.10
Diluted EPS Excluding Extraordinary Items 0.00 -0.04 -0.06 -0.02 -0.01
Diluted EPS Including Extraordinary Items - - - - -
Dividends per Share - Common Stock Primary Issue 0.00 0.00 0.00 0.00 0.00
Gross Dividends - Common Stock - - - - -
Net Income after Stock Based Comp. Expense - - - - -
Basic EPS after Stock Based Comp. Expense - - - - -
Diluted EPS after Stock Based Comp. Expense - - - - -
Depreciation, Supplemental - - - - -
Total Special Items - - - - -
Normalized Income Before Taxes - - - - -
Effect of Special Items on Income Taxes - - - - -
Income Taxes Ex. Impact of Special Items - - - - -
Normalized Income After Taxes - - - - -
Normalized Income Avail to Common - - - - -
Basic Normalized EPS - - - - -
Diluted Normalized EPS 0.00 -0.04 -0.06 -0.02 -0.01