Pandora Media Inc financials

   Watch this stock
In Millions of USD (except for per share items) 3 months ending 2014-12-31 3 months ending 2014-09-30 3 months ending 2014-06-30 3 months ending 2014-03-31 2 months ending 2013-12-31
Revenue 268.00 239.59 218.89 194.31 136.99
Other Revenue, Total - - - - -
Total Revenue 268.00 239.59 218.89 194.31 136.99
Cost of Revenue, Total 132.53 126.77 125.45 123.25 72.12
Gross Profit 135.47 112.83 93.44 71.06 64.87
Selling/General/Admin. Expenses, Total 107.99 101.46 92.10 88.22 46.25
Research & Development 14.87 13.38 13.08 11.83 7.49
Depreciation/Amortization - - - - -
Interest Expense(Income) - Net Operating - - - - -
Unusual Expense (Income) - - - - -
Other Operating Expenses, Total - - - - -
Total Operating Expense 255.38 241.61 230.62 223.31 125.86
Operating Income 12.62 -2.02 -11.73 -29.00 11.13
Interest Income(Expense), Net Non-Operating - - - - -
Gain (Loss) on Sale of Assets - - - - -
Other, Net 0.07 0.04 0.10 0.00 -0.03
Income Before Tax 12.69 -1.98 -11.63 -28.90 11.10
Income After Tax 12.28 -2.02 -11.73 -28.93 11.06
Minority Interest - - - - -
Equity In Affiliates - - - - -
Net Income Before Extra. Items 12.28 -2.02 -11.73 -28.93 11.06
Accounting Change - - - - -
Discontinued Operations - - - - -
Extraordinary Item - - - - -
Net Income 12.28 -2.02 -11.73 -28.93 11.06
Preferred Dividends - - - - -
Income Available to Common Excl. Extra Items 12.28 -2.02 -11.73 -28.93 11.06
Income Available to Common Incl. Extra Items 12.28 -2.02 -11.73 -28.93 11.06
Basic Weighted Average Shares - - - - -
Basic EPS Excluding Extraordinary Items - - - - -
Basic EPS Including Extraordinary Items - - - - -
Dilution Adjustment - - 0.00 0.00 -
Diluted Weighted Average Shares 208.47 206.98 205.71 199.86 190.13
Diluted EPS Excluding Extraordinary Items 0.06 -0.01 -0.06 -0.14 0.06
Diluted EPS Including Extraordinary Items - - - - -
Dividends per Share - Common Stock Primary Issue - 0.00 0.00 0.00 0.00
Gross Dividends - Common Stock - - - - -
Net Income after Stock Based Comp. Expense - - - - -
Basic EPS after Stock Based Comp. Expense - - - - -
Diluted EPS after Stock Based Comp. Expense - - - - -
Depreciation, Supplemental - - - - -
Total Special Items - - - - -
Normalized Income Before Taxes - - - - -
Effect of Special Items on Income Taxes - - - - -
Income Taxes Ex. Impact of Special Items - - - - -
Normalized Income After Taxes - - - - -
Normalized Income Avail to Common - - - - -
Basic Normalized EPS - - - - -
Diluted Normalized EPS 0.06 -0.01 -0.06 -0.14 0.06