| Revenue
|
5,833.00 |
5,898.00 |
5,833.00 |
5,963.00 |
6,006.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,833.00 |
5,898.00 |
5,833.00 |
5,963.00 |
6,006.00 |
| Cost of Revenue, Total
|
4,847.00 |
4,968.00 |
5,266.00 |
5,154.00 |
5,098.00 |
| Gross Profit
|
986.00 |
930.00 |
567.00 |
809.00 |
908.00 |
| Selling/General/Admin. Expenses, Total
|
251.00 |
277.00 |
234.00 |
245.00 |
241.00 |
| Research & Development
|
45.00 |
56.00 |
51.00 |
47.00 |
43.00 |
| Depreciation/Amortization
|
361.00 |
362.00 |
366.00 |
363.00 |
369.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.00 |
-261.00 |
1.00 |
14.00 |
12.00 |
| Other Operating Expenses, Total
|
-7.00 |
6.00 |
0.00 |
4.00 |
-9.00 |
| Total Operating Expense
|
5,599.00 |
5,498.00 |
6,041.00 |
5,969.00 |
5,868.00 |
| Operating Income
|
234.00 |
400.00 |
-208.00 |
-6.00 |
138.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
234.00 |
400.00 |
-208.00 |
-6.00 |
138.00 |
| Income After Tax
|
170.00 |
257.00 |
-175.00 |
-19.00 |
99.00 |
| Minority Interest
|
-21.00 |
-15.00 |
32.00 |
17.00 |
-5.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
149.00 |
242.00 |
-143.00 |
-2.00 |
94.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
149.00 |
242.00 |
-143.00 |
-2.00 |
94.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
150.00 |
242.00 |
-144.00 |
-2.00 |
93.00 |
| Income Available to Common Incl. Extra Items
|
150.00 |
242.00 |
-144.00 |
-2.00 |
93.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
8.00 |
0.00 |
0.00 |
0.00 |
8.00 |
| Diluted Weighted Average Shares
|
1,169.00 |
1,167.55 |
1,064.23 |
1,066.76 |
1,164.21 |
| Diluted EPS Excluding Extraordinary Items
|
0.14 |
0.21 |
-0.14 |
0.00 |
0.09 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.13 |
0.06 |
-0.05 |
0.03 |
0.10 |