| Revenue
|
9,715.00 |
11,021.00 |
9,745.00 |
9,663.00 |
8,907.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
9,715.00 |
11,021.00 |
9,745.00 |
9,663.00 |
8,907.00 |
| Cost of Revenue, Total
|
6,864.00 |
8,098.00 |
6,822.00 |
6,821.00 |
6,217.00 |
| Gross Profit
|
2,851.00 |
2,923.00 |
2,923.00 |
2,842.00 |
2,690.00 |
| Selling/General/Admin. Expenses, Total
|
1,449.00 |
1,576.00 |
1,393.00 |
1,465.00 |
1,322.00 |
| Research & Development
|
361.00 |
390.00 |
358.00 |
370.00 |
346.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
-11.00 |
94.00 |
26.00 |
6.00 |
-26.00 |
| Total Operating Expense
|
8,663.00 |
10,158.00 |
8,599.00 |
8,662.00 |
7,859.00 |
| Operating Income
|
1,052.00 |
863.00 |
1,146.00 |
1,001.00 |
1,048.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
973.00 |
826.00 |
1,069.00 |
933.00 |
1,010.00 |
| Income After Tax
|
696.00 |
624.00 |
795.00 |
677.00 |
712.00 |
| Minority Interest
|
-28.00 |
-20.00 |
-35.00 |
-26.00 |
-27.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
668.00 |
604.00 |
760.00 |
651.00 |
685.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
664.00 |
604.00 |
759.00 |
656.00 |
685.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
668.00 |
604.00 |
760.00 |
651.00 |
685.00 |
| Income Available to Common Incl. Extra Items
|
664.00 |
604.00 |
759.00 |
656.00 |
685.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
2,303.00 |
2,298.00 |
2,295.00 |
2,294.00 |
2,294.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.29 |
0.26 |
0.33 |
0.28 |
0.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.74 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.29 |
0.33 |
0.34 |
0.32 |
0.30 |