| Revenue
|
5,377.90 |
5,632.00 |
5,265.00 |
5,313.00 |
5,283.69 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,377.90 |
5,632.00 |
5,265.00 |
5,313.00 |
5,283.69 |
| Cost of Revenue, Total
|
2,431.80 |
2,547.00 |
2,356.00 |
2,345.00 |
2,359.15 |
| Gross Profit
|
2,946.09 |
3,085.00 |
2,909.00 |
2,968.00 |
2,924.53 |
| Selling/General/Admin. Expenses, Total
|
1,785.56 |
1,660.00 |
1,658.00 |
1,694.00 |
1,842.03 |
| Research & Development
|
346.32 |
383.00 |
346.00 |
367.00 |
363.71 |
| Depreciation/Amortization
|
199.42 |
196.00 |
195.00 |
195.00 |
209.59 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
1,744.00 |
462.00 |
182.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
4,763.11 |
6,530.00 |
5,017.00 |
4,783.00 |
4,774.50 |
| Operating Income
|
614.79 |
-898.00 |
248.00 |
530.00 |
509.19 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-5.67 |
1.00 |
-3.00 |
5.00 |
34.91 |
| Income Before Tax
|
554.55 |
-920.00 |
231.00 |
530.00 |
463.38 |
| Income After Tax
|
544.66 |
-522.00 |
339.00 |
411.00 |
351.21 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
544.66 |
-522.00 |
339.00 |
411.00 |
351.21 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
544.66 |
1,053.00 |
1,943.00 |
1,725.00 |
1,242.12 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
544.66 |
-522.00 |
339.00 |
411.00 |
351.21 |
| Income Available to Common Incl. Extra Items
|
544.66 |
1,053.00 |
1,943.00 |
1,725.00 |
1,242.12 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,586.02 |
1,578.72 |
1,576.77 |
1,573.10 |
1,589.51 |
| Diluted EPS Excluding Extraordinary Items
|
0.34 |
-0.33 |
0.21 |
0.26 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.14 |
0.14 |
0.51 |
0.51 |
0.51 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.34 |
1.06 |
0.59 |
0.32 |
0.22 |