| Revenue
|
3,437.00 |
4,189.00 |
3,436.00 |
6,922.00 |
3,644.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,437.00 |
4,189.00 |
3,436.00 |
6,922.00 |
3,644.00 |
| Cost of Revenue, Total
|
1,844.00 |
2,229.00 |
1,825.00 |
3,600.00 |
1,753.00 |
| Gross Profit
|
1,593.00 |
1,960.00 |
1,611.00 |
3,322.00 |
1,891.00 |
| Selling/General/Admin. Expenses, Total
|
97.00 |
64.00 |
49.00 |
96.00 |
109.00 |
| Research & Development
|
54.00 |
123.00 |
108.00 |
198.00 |
73.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-8.00 |
6,197.00 |
153.00 |
121.00 |
84.00 |
| Other Operating Expenses, Total
|
89.00 |
180.00 |
122.00 |
174.00 |
44.00 |
| Total Operating Expense
|
2,093.00 |
8,855.00 |
2,268.00 |
4,189.00 |
2,044.00 |
| Operating Income
|
1,344.00 |
-4,666.00 |
1,168.00 |
2,733.00 |
1,600.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-17.00 |
-9.00 |
-11.00 |
-30.00 |
-13.00 |
| Income Before Tax
|
1,281.00 |
-4,606.00 |
1,060.00 |
2,633.00 |
1,585.00 |
| Income After Tax
|
861.00 |
-3,092.00 |
622.00 |
1,793.00 |
1,050.00 |
| Minority Interest
|
-14.00 |
30.00 |
-4.00 |
-14.00 |
-11.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
847.00 |
-3,062.00 |
618.00 |
1,779.00 |
1,039.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
847.00 |
-3,062.00 |
618.00 |
1,779.00 |
1,039.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
847.00 |
-3,062.00 |
618.00 |
1,779.00 |
1,039.00 |
| Income Available to Common Incl. Extra Items
|
847.00 |
-3,062.00 |
618.00 |
1,779.00 |
1,039.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,001.00 |
1,001.00 |
1,001.00 |
1,001.00 |
1,002.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.85 |
-3.06 |
0.62 |
1.78 |
1.04 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.15 |
0.20 |
0.40 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.84 |
0.97 |
0.71 |
1.86 |
1.09 |