| Revenue
|
352.00 |
529.70 |
501.20 |
438.70 |
288.90 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
352.00 |
529.70 |
501.20 |
438.70 |
288.90 |
| Cost of Revenue, Total
|
255.30 |
351.60 |
350.00 |
314.40 |
209.10 |
| Gross Profit
|
96.70 |
178.10 |
151.20 |
124.30 |
79.80 |
| Selling/General/Admin. Expenses, Total
|
88.40 |
101.70 |
87.10 |
92.90 |
68.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
6.60 |
6.40 |
6.90 |
5.10 |
1.50 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
11.40 |
2.70 |
0.80 |
14.70 |
6.10 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
361.70 |
462.40 |
444.80 |
427.10 |
284.90 |
| Operating Income
|
-9.70 |
67.30 |
56.40 |
11.60 |
4.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.10 |
0.10 |
-0.30 |
-61.30 |
0.20 |
| Income Before Tax
|
-23.50 |
48.70 |
41.60 |
-81.30 |
-13.40 |
| Income After Tax
|
-8.90 |
-15.10 |
55.20 |
94.20 |
-17.30 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-8.90 |
-15.10 |
55.20 |
94.20 |
-17.30 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-9.00 |
-16.60 |
55.20 |
94.20 |
-17.40 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-8.90 |
-15.10 |
55.20 |
94.20 |
-17.30 |
| Income Available to Common Incl. Extra Items
|
-9.00 |
-16.60 |
55.20 |
94.20 |
-17.40 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
113.30 |
113.70 |
115.00 |
96.20 |
55.40 |
| Diluted EPS Excluding Extraordinary Items
|
-0.08 |
-0.13 |
0.48 |
0.98 |
-0.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.07 |
-0.12 |
0.48 |
1.08 |
-0.24 |