| Revenue
|
1,989.65 |
2,017.27 |
2,082.91 |
2,095.14 |
2,010.95 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,989.65 |
2,017.27 |
2,082.91 |
2,095.14 |
2,010.95 |
| Cost of Revenue, Total
|
1,889.80 |
1,939.15 |
1,938.75 |
1,983.90 |
1,934.83 |
| Gross Profit
|
99.84 |
78.12 |
144.16 |
111.24 |
76.12 |
| Selling/General/Admin. Expenses, Total
|
27.25 |
22.10 |
17.75 |
20.68 |
19.86 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
336.00 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,909.21 |
1,955.34 |
2,282.00 |
1,992.30 |
1,937.79 |
| Operating Income
|
80.44 |
61.93 |
-199.09 |
102.84 |
73.16 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.16 |
0.30 |
1.54 |
1.04 |
4.85 |
| Income Before Tax
|
68.74 |
51.68 |
-208.12 |
91.18 |
66.42 |
| Income After Tax
|
54.78 |
38.98 |
-224.87 |
69.86 |
49.66 |
| Minority Interest
|
-0.96 |
-0.87 |
-0.04 |
-0.44 |
-0.66 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
53.81 |
38.11 |
-224.91 |
69.41 |
48.99 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
53.81 |
38.11 |
-224.91 |
69.41 |
48.99 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
53.81 |
38.11 |
-224.91 |
69.41 |
48.99 |
| Income Available to Common Incl. Extra Items
|
53.81 |
38.11 |
-224.91 |
69.41 |
48.99 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
101.82 |
105.54 |
109.96 |
110.82 |
114.29 |
| Diluted EPS Excluding Extraordinary Items
|
0.53 |
0.36 |
-2.05 |
0.63 |
0.43 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.53 |
0.36 |
-0.06 |
0.63 |
0.43 |