| Revenue
|
236.96 |
148.35 |
156.09 |
149.33 |
154.67 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
236.96 |
148.35 |
156.09 |
149.33 |
154.67 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
236.96 |
148.35 |
156.09 |
149.33 |
154.67 |
| Selling/General/Admin. Expenses, Total
|
23.73 |
29.25 |
15.28 |
11.56 |
11.48 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
66.65 |
45.19 |
41.16 |
40.72 |
38.44 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
82.85 |
54.09 |
49.18 |
44.97 |
48.64 |
| Total Operating Expense
|
173.24 |
128.53 |
105.62 |
97.26 |
98.55 |
| Operating Income
|
63.72 |
19.81 |
50.47 |
52.07 |
56.12 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.27 |
0.15 |
0.12 |
0.00 |
0.06 |
| Income Before Tax
|
61.94 |
24.89 |
51.09 |
52.41 |
53.20 |
| Income After Tax
|
60.70 |
24.19 |
50.23 |
51.61 |
52.37 |
| Minority Interest
|
-1.16 |
0.07 |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
59.54 |
24.25 |
50.23 |
51.61 |
52.37 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
59.54 |
24.25 |
50.23 |
51.61 |
52.37 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
54.75 |
21.32 |
47.86 |
49.85 |
50.94 |
| Income Available to Common Incl. Extra Items
|
54.75 |
21.32 |
47.86 |
49.85 |
50.94 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
167.50 |
151.32 |
148.51 |
148.35 |
148.35 |
| Diluted EPS Excluding Extraordinary Items
|
0.33 |
0.14 |
0.32 |
0.34 |
0.34 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.47 |
0.45 |
0.43 |
0.42 |
0.41 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.33 |
0.14 |
0.32 |
0.34 |
0.34 |