| Revenue
|
7,493.32 |
7,668.04 |
7,288.26 |
7,640.79 |
7,259.83 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
7,493.32 |
7,668.04 |
7,288.26 |
7,640.79 |
7,259.83 |
| Cost of Revenue, Total
|
5,262.96 |
5,301.84 |
5,039.37 |
5,269.89 |
5,143.46 |
| Gross Profit
|
2,230.36 |
2,366.19 |
2,248.89 |
2,370.91 |
2,116.37 |
| Selling/General/Admin. Expenses, Total
|
1,289.60 |
1,317.05 |
1,308.11 |
1,309.71 |
1,226.65 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-223.77 |
0.47 |
0.43 |
0.43 |
0.41 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
6,328.79 |
6,619.36 |
6,347.91 |
6,580.03 |
6,370.53 |
| Operating Income
|
1,164.53 |
1,048.67 |
940.35 |
1,060.76 |
889.30 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
10.60 |
-43.12 |
-1.61 |
-2.15 |
4.17 |
| Income Before Tax
|
1,181.35 |
1,046.46 |
946.15 |
1,066.45 |
898.54 |
| Income After Tax
|
1,187.10 |
766.03 |
636.15 |
762.83 |
714.19 |
| Minority Interest
|
-85.30 |
-67.21 |
-57.87 |
-73.61 |
-70.27 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,101.80 |
698.82 |
578.28 |
689.22 |
643.92 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,101.80 |
698.82 |
578.28 |
689.22 |
643.92 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,101.80 |
698.82 |
578.28 |
689.22 |
643.92 |
| Income Available to Common Incl. Extra Items
|
1,101.80 |
698.82 |
578.28 |
689.22 |
643.92 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
78.36 |
58.95 |
51.77 |
63.20 |
60.59 |
| Diluted Weighted Average Shares
|
714.81 |
716.37 |
717.83 |
728.88 |
729.04 |
| Diluted EPS Excluding Extraordinary Items
|
1.65 |
1.06 |
0.88 |
1.03 |
0.97 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.81 |
0.00 |
0.68 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.45 |
1.06 |
0.88 |
1.03 |
0.97 |