| Revenue
|
22,675.00 |
21,155.00 |
23,306.00 |
21,902.00 |
22,870.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
22,675.00 |
21,155.00 |
23,306.00 |
21,902.00 |
22,870.00 |
| Cost of Revenue, Total
|
21,862.00 |
20,147.00 |
22,493.00 |
20,868.00 |
21,772.00 |
| Gross Profit
|
813.00 |
1,008.00 |
813.00 |
1,034.00 |
1,098.00 |
| Selling/General/Admin. Expenses, Total
|
394.00 |
402.00 |
423.00 |
407.00 |
423.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
85.00 |
352.00 |
12.00 |
15.00 |
| Other Operating Expenses, Total
|
18.00 |
-14.00 |
-19.00 |
11.00 |
23.00 |
| Total Operating Expense
|
22,259.00 |
20,587.00 |
23,185.00 |
21,242.00 |
22,106.00 |
| Operating Income
|
416.00 |
568.00 |
121.00 |
660.00 |
764.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
416.00 |
568.00 |
121.00 |
660.00 |
764.00 |
| Income After Tax
|
293.00 |
405.00 |
83.00 |
461.00 |
379.00 |
| Minority Interest
|
-9.00 |
-6.00 |
-3.00 |
-1.00 |
2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
284.00 |
399.00 |
80.00 |
460.00 |
381.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
284.00 |
399.00 |
80.00 |
460.00 |
381.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
284.00 |
399.00 |
80.00 |
460.00 |
381.00 |
| Income Available to Common Incl. Extra Items
|
284.00 |
399.00 |
80.00 |
460.00 |
381.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
661.00 |
663.00 |
667.00 |
674.00 |
652.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.43 |
0.60 |
0.12 |
0.68 |
0.58 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.51 |
0.17 |
0.16 |
0.16 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.43 |
0.77 |
0.48 |
0.69 |
0.60 |